1. Lost time injury frequency rate (“LTIFR”). Our historic average of 0.83 represents the ve year full year average for previous years (2017-2021 inclusive).
2. Source: Government of Ukraine.
3 Scope 1 and 2 emissions combined, on a per unit of production basis.
1. The Group’s JORC-compliant Ore Reserves and Mineral Resources shown above are based on an independent review completed by Bara Consulting, and are shown on a depleted basis
as of 1 January 2023. The Group previously reported a resource estimate of 326Mt for the Galeschynske deposit, which is the subject of a legal dispute and is therefore not shown above;
please see page 199 for more information.
Russia. Additional factors affecting the
Group’s access to the railway network in
Ukraine may relate to demand from other
railway users, with shifting demand patterns
likely as Ukraine’s economy adapts to a
complex operating environment.
Furthermore, attacks on Ukraine’s state-
owned electricity infrastructure have
previously impacted our ability to operate,
and this is a factor that should be monitored
in 2023, should these attacks continue.
It is our intention to maintain our global
inventory of nished iron ore pellets at a
stockpile level in line with previous years,
but this may not be possible given periodic
uctuations in logistics availability. Should
changes in the level of available logistics result
in an increased inventory of pellets, the Group
may elect to moderate production volumes
in 2023 to ensure a stockpile drawdown,
similar in scale to that seen in 2H 2022.
Given the wide range in potential logistics
and production outcomes in 2023, it is
difcult to provide a clear expectation on
overall production volumes for 2023. Should,
however, the conict risks associated with the
war in Ukraine subside during 2023, then the
Group would expect to return to its nameplate
capacity as soon as it is practical to do so.
Despite the war in Ukraine, a number of
growth projects were completed or continued
in 2022. These projects principally relate to
projects that were close to completion as of
February 2022, or represent low cost, high
value projects that were deemed suitable for
completion during the year. Please see page
29 for more information on growth projects
completed in 2022.
Sustainability programme
We continued to implement our various
sustainability initiatives throughout 2022,
reducing our Scope 1 and 2 emissions
footprint (combined basis) by 1% (now
31% below our baseline year of 2019),
and further increasing gender diversity
amongst our management team. Please
see pages 30 to 47 for more information
on our sustainability programme.
Logistics activities
A major impact of the war in Ukraine in 2022
has been on our ability to ship our products.
Please see pages 4 to 5 for a summary of the
impacts incurred due to the conict.
The Group’s logistics network covers our use
of the Ukrainian railway network, and beyond,
for accessing European customers by rail. In
addition, we have our inland waterway
subsidiary First-DDSG for barging material
along the River Danube. Our access to the
seaborne market is typically via a berth at the
Ukrainian port of Pivdennyi (formerly known
as Yuzhny), but Russia’s invasion in 2022 has
limited Ukraine’s access to the Black Sea. We
have established potential routes into the
seaborne market via alternative ports, and we
are in advanced discussions to increase
volumes of material shipped via these routes.
The logistics capacity of the Ukrainian railway
network has remained under pressure during
the year as a result of (a) Russia’s attacks,
and (b) the grain season in the summer of
2022, which reduced spare capacity across
the network. Furthermore, power cuts across
Ukraine in 4Q 2022 placed additional limits
onthe railway network’s carrying capacity.
In terms of barging operations, First-
DDSG’s operations provided logistics
exibility at an important time for the
business, helping facilitate shipments
via an alternative logistics route.
Outlook
The Group expects that production volumes
will continue to be linked to the volume of
accessible sales in 2023.
We are currently operating with two of our
four pelletiser lines, with this production
predominantly being delivered to European
customers. Should Ukraine’s access to the
Black Sea be restored, or should we be able
to establish a port agreement that is
consistent, scalable and economically viable,
then returning to the seaborne market could
potentially represent a catalyst for increasing
output at our operations in the coming year.
The Group demonstrated its exibility in
logistics during the global Covid-19 pandemic,
when pellet sales to customers in China and
South East Asia increased from 30% in 2019
to 56% in 2020, as demand in other regions
fell. It would be the Group's intention to utilise
Find out more on page 90Find out more in the Responsible
Business section on page 30
Find out more on page 84
Read the Nominations Committee Report
on page 105
1. The Finance, Risk Management and Compliance Committee, Investment Committee and the Executive Related Party Matters Committee all report to the Executive Committee.
The Board considers that it is of a sufcient size to ensure that the requirements of the business are met without placing undue reliance on any
one Director.
Biographical details of the Directors at the date of this report are set out on pages 82 and 83.
Time commitment
It is expected that a Non-executive Director of the Company will normally spend at least two and a half days a month, on average, on Ferrexpo’s
affairs. The expected time commitment for the Senior Independent Director, the Committee Chairs and, in particular, the Chair of the Board is
considerably more than that. The Non-executive Directors are required to conrm at least annually that they are able to commit sufcient time
tothe affairs of the Company, and all of our Non-executive Directors have given this conrmation in respect of 2022.
All of the Non-executive Directors have been able to make themselves available for the majority of the ad hoc Board and Committee meetings
and update calls held during the year, notwithstanding their external commitments. The attendance of the Directors at Board and Committee
meetings during 2022 is shown in the table below.
Non-executive Director external appointments during 2022
During 2022, Ms MacAulay was appointed as non-executive director of Costain Group PLC, a company that is listed on the London Stock
Exchange and a constituent of the FTSE Small Cap Index. This appointment was considered a signicant appointment for Ms MacAulay for
thepurposes of the UK Corporate Governance Code, and, in advance of the appointment, Ms MacAulay sought the prior approval of the Board.
As part of approving this additional appointment, the Board considered a range of factors, including the existing appointments of Ms MacAulay,
the time commitment expected in the role as a Ferrexpo Director, attendance records at Ferrexpo Board and committee meetings, institutional
investor guidance on the number of board roles in respect of over-boarding and the additional time commitment from the new role. The Board
was satised having regard to these matters that the additional role would not adversely impact the ability of Ms MacAulay to perform her
existing role on the Ferrexpo Board and its committees.
During 2022, Ann-Christin Andersen was appointed as a director of SDK Freja, a family owned non-listed business in Denmark, and Lucio
Genovese was appointed as a director of Audley Capital GmbH, a private company registered in Switzerland. Whilst these appointments were
not considered signicant appointments for the purposes of the UK Corporate Governance Code, in providing its approval or conrmation of
these appointments the Board had regard to the existing commitments of each of Ms Andersen and Mr Genovese, and was satised that the
additional role would not adversely impact the ability of Ms Andersen or Mr Genovese to perform their existing role on the Ferrexpo Board and
itscommittees.
Board and Committee meeting attendance in 2022
Attended/Eligible to attend
Director
BoardAudit
Remuneration
Nominations
CIDHSEC
4
ScheduledAd hocScheduledScheduledAd hocScheduledAd hocScheduledAd hocScheduledAd hoc
AC Andersen
1
4/516/175/5 1/13/31/13/413/134/41/1
G Dacomb5/517/176/65/51/13/31/14/412/13
R L Genovese5/517/173/31/1
V Lisovenko
2
4/517/175/64/51/13/31/14/413/13
F MacAulay 5/517/176/65/51/13/31/14/413/13
J North 5/517/174/41/1
N Polischuk
3
5/517/175/54/41/1
K Zhevago (until 29 December
2022)5/515/17
1. Ms Andersen was appointed as Chair of the Health, Safety, Environment and Community Committee on 10 February 2022.
2. Mr Lisovenko was unable to attend one scheduled Board meeting and a scheduled Audit Committee and Remuneration Committee meeting due to the Russian invasion of Ukraine.
3. Ms Polischuk was appointed as a member of both the Audit Committee and HSEC Committee on 10 February 2022.
4. During the year, the HSEC Committee approved 87 Written Resolutions as part of the Ferrexpo Humanitarian Fund.
During the year, there were a number of ad hoc Board and Committee meetings which dealt with (amongst other things) the Russian invasion
ofUkraine.
90Ferrexpo plcAnnual Report & Accounts 2022
CORPORATE GOVERNANCE
Corporate Governance Report continued
Role descriptions
The division of responsibilities between the Chair and the CEO has been clearly established in writing and is agreed by the Board. A summary
ofthe roles of the Chair, the CEO, the Senior Independent Director, the Non-executive Directors and the Company Secretary is set out in the
following table. The table also includes an overview of the role of the Executive Committee and of the Committee of Independent Directors. The
roles of the Audit and Nominations Committees are set out later in this Corporate Governance Report, the role of the HSEC Committee in the
Strategic Report on page 30, and the role of the Remuneration Committee in the Remuneration Report on page 110.
RoleDescription
ChairThe Chair is responsible for leadership of the Board, ensuring its effectiveness, setting its agenda, ensuring that it receives
accurate, clear and timely information, and ensuring effective communication with shareholders. The Chair also ensures
thatthere is a constructive relationship between the Executive and Non-executive Directors. At least once annually the
Chairholds meetings with the Non-executive Directors without the Executive Director present. Mr Genovese’s other current
responsibilities are set out in the biographical notes on page 82. Due to the complexity of the jurisdictions in which the Group
operates and in light of Russia’s current invasion of Ukraine, the time commitment of the role signicantly increased during
the reporting period especially with the need to engage proactively with the broad range of stakeholders.
CEOThe role of the CEO is to provide leadership of the executive team, implement Group strategy through executive committees,
chair the Executive Committee, and oversee and implement Board-approved actions. Mr North as CEO has no other
directorships of quoted companies.
Senior
Independent
Director
The Senior Independent Director, in conjunction with the other Independent Non-executive Directors, assists in
communications and meetings with shareholders and other stakeholders concerning corporate governance matters. At least
once a year, the Senior Independent Director meets the Non-executive Directors, without the Chair present, to evaluate the
Chair’s performance. The Senior Independent Director is also available to discuss with shareholders any issues that the Chair
has been unable to resolve to shareholders’ satisfaction.
Non-executive
Directors
The Non-executive Directors provide an independent and objective viewpoint to Board discussions and bring experience
from a variety of industry backgrounds. Their role is to provide constructive support and challenge to executive management.
Acting either as the Board or as members of its Committees, the Non-executive Directors approve budgets; discuss and
contribute to strategic proposals and agree on corporate strategy; monitor the integrity, consistency and effectiveness of
nancial information, internal controls and risk management systems; monitor management’s execution of strategy against
agreed targets and determine their remuneration accordingly (see the Remuneration Report on page 110); and monitor
executive succession planning (for Board succession planning, see the Nominations Committee Report on page 105). From
time to time, where delegated by the Board, individual Non-executive Directors may take on additional functions in areas in
which they have particular knowledge or expertise.
Company
Secretary
The Company Secretary is responsible for ensuring that Board procedures are followed and that applicable rules and
regulations are complied with. The Company Secretary is also responsible for advising the Board on all governance matters
and for ensuring, with the Chair, that information reaches Board members in a timely fashion, so that they are alerted to
issues and have time to reect on them properly before deciding how to address them. All Directors have access to the
advice and services of the Company Secretary.
Executive
Committee
The Executive Committee is a key decision-making body of the Group, responsible for managing and taking all material
decisions relating to the Group, apart from those set out in the Schedule of Matters Reserved for the Board. It has delegated
responsibility from the Board for the execution of Board-approved strategies for the Group, for ensuring that appropriate
levels of authority are delegated to senior management, for the review of organisational structures and for the development
and implementation of Group policies. The Executive Committee meets regularly during the year.
Committee of
Independent
Directors
(“CID”)
The CID is composed of the Senior Independent Director and four other Independent Non-executive Directors. The CID
considers and, if appropriate, authorises on behalf of the Board, related party transactions and otherwise ensures
compliance with the related party transaction rules and the Relationship Agreement entered into between Fevamotinico
S.a.r.l., Mr Zhevago, The Minco Trust and the Company. The CID holds delegated authority to consider and, if appropriate,
approve situations which give rise to an actual or potential conict of interest for any member of the Board in accordance
with the Companies Act 2006. The CID keeps under review the authorisation and approval process relating to related party
transactions (which are also reviewed in detail by the Executive Related Party Matters Committee (“ERPMC”)) and satises
itself that, as required under the Relationship Agreement, transactions with the Group’s controlling shareholders or their
associates are conducted at an arm’s length basis and on normal commercial terms.
of iron ore (sinter nes), with this study due to be
published in 2023. The Group also completed
its rst independent assurance process with
independent auditor MHA MacIntyre Hudson in
2022 on the Group’s carbon emissions (Scope
1 and Scope 2 emissions) and safety data for
2021. A similar process has been completed for
the same categories of data for 2022. Details of
the independent assurance processes
completed are provided on the Group’s website.
Detailed below is further information on the role,
structure and key activities of the Committee
and signicant judgements it has considered in
2022. I hope this additional information about
the Committee and its activities is useful.
Graeme Dacomb
Chair of the Audit Committee
Role of the Committee
The Committee’s objectives and
responsibilities are set out in its terms of
reference which are available to view online.
The Committee’s main responsibilities are:
– Monitoring the integrity of the annual and
interim nancial statements and the
accompanying reports to shareholders.
– Making recommendations to the Board
concerning the approval of the annual and
interim nancial statements.
– Reviewing and monitoring the adequacy
and effectiveness of the Group’s risk
management and internal control
mechanisms. Details of the Principal Risks
are contained on pages 56 to 74.
– Approving the terms of reference of the
internal audit function and assessing its
effectiveness.
– Approving the Internal Audit plan and
receiving regular reports from the Group’s
Head of Internal Audit.
– Overseeing the Group’s relations with the
external auditor, including an assessment
of their independence, effectiveness and
objectivity.
– Overseeing completion of the Group’s
going concern and viability assessment
and statements thereon.
– Reviewing and monitoring the Group’s
whistleblowing procedures and the
Group’s systems and controls for the
prevention of bribery and corruption.
During the year ended 31 December 2022,
the Committee has ensured that it has had
oversight of all these areas listed. The Board
also asked the Committee to advise it as to
whether the Annual Report and Accounts are
fair, balanced and understandable and
provide the information necessary for
shareholders to assess the Group’s position,
performance, business model and strategy.
Committee membership and
attendance
As at the year end, the Committee comprised
four Independent Non-executive Directors:
– Graeme Dacomb (Chair of the Committee);
– Vitalii Lisovenko;
– Fiona MacAulay; and
– Natalie Polischuk.
Natalie Polischuk joined the Committee
in February 2022. In addition to the six
meetings held in 2022, the Audit Committee
has met twice to date in 2023. All members
of the Committee are considered to
possess appropriate knowledge and skills
relevant to the activities of the Group, and
Graeme Dacomb has recent and relevant
nancial experience, including accounting
and auditing, due to his career as an
audit partner with Ernst & Young LLP.
In addition to its members, other individuals
and external advisers, and the Chair of the
Board, may be invited to attend meetings of
the Committee at the request of the
Committee Chair. Regular attendees at
meetings include the Chief Financial Ofcer,
Group Financial Controller, Company
Secretary and audit partners of our external
auditor MHA MacIntyre Hudson. The
Committee has an opportunity to meet with
the external auditors at the end of its
scheduled meetings, without the Executive
Director or management present.
Key activities of the Committee in 2022
Key activities of the Audit Committee during 2022 are set out below.
May
– Reviewed auditors 2021 performance (Statutory
Audit Service Order) – analysis of nal detailed
scores.
– Reviewed 2022 audit planning, key dates,
preliminary audit plan.
– Reviewed an update on 2021 recommendations
from Internal Audit.
– Received an update on proposed Audit Reform.
– Discussed the need for a risk assurance map.
– Reviewed a Compliance Report including
whistleblowing cases.
– Reviewed the Group’s risk matrix and register.
– Reviewed an update on Directors’ Interests list
and transactions with Related Parties.
– Reviewed the Audit Committee 2022 Forward
Planner.
July
– Presentation and review of half-year accounts.
– Going concern assessment, including Covid-19
related reporting and impairment test.
– Auditor’s Review Report to the Audit Committee.
– Reviewed the Group’s risk matrix and register.
– Reviewed the Directors’ Interests list and
transactions with Related Parties.
– Received an update on Cyber Security and IT
Security audit.
– Received an update on the ESG Disclosure
Audit.
– Received an update on proposed Audit Reform.
– Reviewed a Compliance Report, including
whistleblowing cases.
December
– Received a report on the outcome of the 2021
Internal Audit plan and progress update on
2022.
– Reviewed the preliminary Internal Audit plan for
2023.
– Considered the Group’s work plan for the 2022
year end.
– Received an update on Cyber Security, on Audit
results and ISO2700x compliance.
– Considered a report from the external auditors
on progress of the preliminary audit for 2022.
– Reviewed an external audit planning report.
– Received an update on the planned process for
the viability and going concern assessment.
– Received an update on proposed Audit Reform.
– Reviewed a Compliance Report including
whistleblowing cases.
– Reviewed the Directors’ Interests list and
transactions with Related Parties.
– Reviewed the Group’s risk matrix and register.
– Reviewed the Audit Committee 2023 Forward
Planner.
100Ferrexpo plcAnnual Report & Accounts 2022
CORPORATE GOVERNANCE
Audit Committee Report continued
Signicant issues and judgements
The signicant issues and judgements considered by the Committee in respect of the 2022 Annual Report and Accounts are set out below:
Judgements/actions taken
Assessment of the Group’s going concern and viability statements (Note 2 to the Consolidated Financial Statements)
The war in Ukraine that commenced with the Russian invasion into Ukraine on 24 February 2022 is still ongoing. Even though the Group managed to
operate throughout the nancial year 2022, albeit at a much lower capacity, the situation in the country continues to pose a signicant threat to the
Group’s mining, processing and logistics operations.
As announced on 11 October 2022, the Group had to temporarily suspend its production of iron ore pellets as a result of Russian missile strikes on
state-owned electrical infrastructure. Although the Group restarted production later in December 2022, the level of production remains critically
dependent on the availability of power supplies which continue to be impacted by Russian attacks. The Group’s operation also continues to be adversely
affected by the fact that the Group’s seaborne sales through the port of Pivdennyi are suspended with Ukraine’s Black Sea ports closed as a result of the
Russian invasion. Consequently, the Group currently operates between one and two of its four pelletiser lines, reecting both the available guaranteed
supply of power and the need to align production volumes with the volume of sales currently accessible to the Group.
Despite the unprecedented and challenging situation, the Group’s net cash position has only decreased from US$117 million at the beginning of the
nancial year to US$106 million as of 31 December 2022, with the Group adjusting its business operation to the new environment to preserve as much
liquidity as possible. As at the date of the approval of these Consolidated Financial Statements, the Group is in a net cash position of approximately
US$114 million with an available cash balance of approximately US$120 million. In addition to the available cash balance, the Group has an outstanding
trade receivable balance of approximately US$21 million from its pellet and concentrate sales in January and February 2023, which are expected to be
collected in the next few weeks.
The Audit Committee has reviewed management’s going concern assessment, including the Group’s long-term model which has been adjusted to reect
the latest developments in terms of currently possible production and sales volumes as well as latest market prices and production costs, which are
adversely affected by lower production volumes. The latest base case of the long-term model shows that the Group has sufcient liquidity to continue its
operations at a reduced level for the entire period of the management’s going concern assessment, even allowing for reasonably possible or plausible
adverse changes in respect of realised prices, lower production and sales volumes as well as higher production costs.
However, as mentioned above, the production and sales volumes are heavily dependent on the level of supply of power as well as the logistics network
available to the Group.
The Audit Committee has also reviewed the Group’s reverse stress tests reecting more severe adverse changes, such as a combination of all reasonably
possible or plausible adverse changes in respect of realised prices, lower production and sales volumes as well as higher production costs, which is
unlikely to happen in combination as a result of the natural hedge of iron ore prices and prices for key input materials. Based on the stress tests
performed, it is expected that the Group would have sufcient liquidity for up to 12 months before making use of any available mitigating actions within
itscontrol, such as further reductions of uncommitted development capital expenditures and operating costs.
However, as at the date of the approval of these Consolidated Financial Statements, the Group has assessed that, taking into account:
– its available cash and cash equivalents;
– its cash ow projections, adjusted for the effects caused by the war in Ukraine, for the period of management’s going concern assessment covering
aperiod of 18 months from the date of the approval of these Consolidated Financial Statements; and
– the feasibility and effectiveness of all available mitigating actions within the Group management’s control for identied uncertainties, a material
uncertainty still remains as some of the uncertainties remain outside of the Group management’s control, with the duration and the impact of the war
still unable to be predicted at this point of time.
As at the date of the approval of these Consolidated Financial Statements, the Group’s operations, located adjacent to the city of Horishni Plavni, have
notbeen involved in the conict, but this remains a risk. Should the area surrounding the Group’s operations become a focal point of the armed conict,
there would be a signicant risk posed to the safety of the Group’s workforce and the local community, as well as a signicant risk to key assets and the
infrastructure required for the Group to operate effectively. See the update on the Group’s Principal Risks section on pages 56 to 74 for further
information.
In addition to the war-related uncertainties described above, the Group is also exposed to the risks associated with operating in a developing economy,
which may be exacerbated by the war. As a result, the Group is exposed to a number of risk areas that are heightened compared to those expected in
adeveloped economy, such as an environment of political, scal and legal uncertainties. Although the Group has operated successfully in difcult
circumstances in recent years, the war in Ukraine has led to an escalation of a number of risks, including risks relating to the political environment and the
independence of the legal system, which could have a negative impact on the Group’s business and reputation. For more information, see the update on
the Group’s Principal Risks section on pages 56 to 74 and Note 30 Commitments, contingencies and litigation to the Consolidated Financial Statements.
After consideration of the current situation of the war in Ukraine, all identied available mitigating actions addressing the uncertainties caused by the war,
as outlined on pages 59 to 60, and the results of the management’s going concern assessment, the Group continues to prepare its Consolidated Financial
Statements on a going concern basis. However, the Committee concurs with management’s view that, as a number of the identied uncertainties are
outside of Group management’s control and are of unpredictable duration and severity, these may cast signicant doubt upon the Group’s ability to
continue as a going concern. See Note 2 Basis of preparation to the Consolidated Financial Statements on page 156 for further information.
The Committee also considered management’s analysis of the impact of the war in Ukraine on the long-term viability assessment of the Group. Although
the Group has managed to continue its operations since the beginning of the war, the war continues to pose a signicant threat to the Group’s mining,
processing and logistics operations within Ukraine. The Committee concurs with management’s conclusion that, notwithstanding all of the available
mitigating actions, a material uncertainty still remains as some of the identied uncertainties are outside of Group Management’s control. See Viability
Statement on pages 75 to 76 for further information.
Impairment considerations of the Group’s non-current operating assets as a result of the war (Note 13 to the Consolidated Financial
Statements)
The beginning of full scale war on 24 February 2022 was treated as a non-adjusting post balance sheet event in the Consolidated Financial Statements for
the year ended 31 December 2021, but became an adjusting event in the Consolidated Financial Statements for the period ended 30 June 2022. As
disclosed under Assessment of the Group’s going concern and viability statements on page 100, the war in Ukraine had a signicant impact on the
Group’s operations during the nancial year 2022. The Group’s cash ow generation was heavily affected by the Group’s seaborne sales through the port
of Pivdennyi having been suspended as a result of closed Black Sea ports in Ukraine since the beginning of the war and the level of supply of power
following severe Russian missile strikes on state-owned electrical infrastructure.
As a result, the Group had to adjust its long-term model based on the new facts and circumstances adversely affecting the business of the Group. Using
the base case of the Group’s updated long-term model prepared for the 2022 interim accounts, the value in use of the Group’s single cash generating
unit’s operating non-current assets, including property, plant and equipment, goodwill and other intangibles as well as other non-current assets, was
US$254 million below the total carrying value of these assets, reecting an impairment loss of this amount. As at the date of the approval of these
Consolidated Financial Statements, the war in Ukraine is still ongoing. Even though the Group managed to operate throughout the nancial year 2022,
theongoing war had an adverse impact on the Group’s cash ow generation and it is expected that this will continue until the war comes to an end.
A number of signicant judgements and estimates are used when preparing the nancial long-term model of the Group, which are, together with the key
assumptions used, reviewed by the Audit Committee with a specic consideration given to the realistically plausible production volumes in light of the
disrupted supply of power and the logistics network available to the Group, sales price and production cost forecasts as well as the discount rate used.
The Committee is aware that the level of judgement signicantly increased, compared to previous years, when preparing the Group’s long-term model
and the impairment test for the Group’s non-current operating assets as of 31 December 2022. Beside the normal judgement in terms of production and
sales volumes, anticipated prices for iron ore products and costs for input material, the outcome of the impairment test is also heavily dependent on when
the war is expected to end. Taking into consideration the ongoing disruption of the supply of power due to the war, management has assumed, for the
cash ow projections, that the production capacity will be 50% and 25% below the pre-war level for the nancial years 2023 and 2024, before recovering
in 2025 to the pre-war level.
Based on the updated long-term model and impairment test, the impairment of US$254 million recorded as of 30 June 2022 is not required to be
adjusted as of 31 December 2022, as a result of various offsetting effects. Whilst the weighted average cost of capital has been increased to 23.4%,
compared to 20.4% as of 30 June 2022, mainly due to a higher country risk premium for Ukraine, the carrying value of the assets to be tested for
impairment was impacted by the devaluation of the Ukrainian hryvnia from 29.255 to 36.569 compared to the US dollar in July 2022, which reduced
thecarrying value by another US$201 million.
As mentioned above, the preparation of the long-term model and the impairment testing in these unprecedented times involves a high degree of
judgement and any adverse changes in key assumptions would further reduce the value in use of the Group’s operating non-current assets. Based on
thesensitivities prepared, a delay of the recovery of the production and sales volumes to a pre-war level by another year would reduce the value in use of
the Group’s non-current operating assets by approximately another US$149 million, with all other assumptions remaining unchanged. A reduction of the
realised price by US$5 per tonne for the entire period covered by the long-term model would increase the impairment loss by approximately US$224
million and a decrease of the production and sales volume by 10%, combined with an increase of the production costs by 5%, again for the entire period,
would increase the impairment loss by approximately US$308 million. An increase of the pre-tax real discount rate by 3.0% would result in an increase of
US$164 million with all other assumptions remaining unchanged.
The recorded impairment during the nancial year 2022 will be reassessed at the end of any future reporting periods. If there are positive developments in
the Group’s future cash ow generation and the relevant macro-economic data, a portion of the impairment loss might reverse in future periods.
Taxation in general and tax legislation in Ukraine (Note 11 to the Consolidated Financial Statements)
On 27 June 2022, the Supreme Court of Ukraine ruled partially in favour of the State Fiscal Service of Ukraine (“SFS”) in respect of a claim made by the
SFS, despite two favourable verdicts received by the Group’s subsidiary from lower court instances. The claim was in respect of a tax audit performed for
the period from 1 September 2013 to 31 December 2015 at the Group’s major subsidiary in Ukraine with a focus on cross-border transactions. As a result
of this court decision, an amount of UAH 234 million (US$8 million) became a legally binding obligation and was paid in July 2022.
The Group operates across a number of jurisdictions through its value chain and prices its sales between its subsidiaries using international benchmark
prices for comparable products covering product quality and applicable freight costs. The Group judges these to be on terms which comply with
applicable legislation in the jurisdictions in which the Group operates. The pricing of cross-border transactions is an inherent risk for any multinational
group and regular audits are to be expected. On 18 February 2020, the State Tax Service of Ukraine (“STS”), formerly known as SFS, commenced two
taxaudits for cross-border transactions between the Group’s major subsidiary in Ukraine and two subsidiaries of the Group outside of Ukraine in relation
to the sale of iron ore products during the nancial years 2015 to 2017. Further to that, on 14 June 2021, the STS commenced another tax audit for the
nancial years 2015 to 2017 for cross-border transactions of another Ukrainian subsidiary with the same two subsidiaries of the Group outside of Ukraine.
Both audits have been affected by the Covid-19 related quarantine imposed in Ukraine during 2020 and the Martial Law declared by Ukraine in February
2022 as a result of the Russian invasion into Ukraine. The audits resumed on 25 January 2023 and the deadlines to provide the reports for the audits by
the STS are now 10 June 2023 and 15 November 2023, respectively.
There is a potential risk that the partially negative verdict of the Supreme Court of Ukraine might have an adverse impact on the tax audits described
above, as the STS might use the court verdict as a precedent for the currently ongoing tax audits. Having considered the background and history of the
court proceedings in respect of the claim partially lost in the Supreme Court of Ukraine, the Committee shares management’s view that the Group has
complied with applicable legislation for all cross-border transactions undertaken and that the court did not appropriately consider relevant technical
grounds and the applicable legislation when ruling on this case. The Group is exposed to the risks associated with operating in a developing economy,
including an environment of political, scal and legal uncertainties. As a result, there is a risk that the independence of the judicial system and its immunity
from economic and political inuences in Ukraine is not upheld. As of the approval of these Consolidated Financial Statements, no claims have been
made by the STS in respect of the audits commenced in 2020 and 2021. As a consequence, no provision has been recorded as at 31 December 2022 for
transactions and years subject to the audits commenced by the STS as it is impossible to reasonably quantify the potential exposure. Any potential claims
will be again defended in the courts in Ukraine.
102Ferrexpo plcAnnual Report & Accounts 2022
CORPORATE GOVERNANCE
Audit Committee Report continued
Judgements/actions taken
Inventories: low-grade and weathered ore (Note 17 to the Consolidated Financial Statements)
Historically, inventories classied as non-current comprised low-grade and weathered ore that were, based on the Group’s processing plans,
not planned to be processed within the next 12 months. Following the approval of the Wave 1 Expansion project by the Board in October 2021,
management has had to revisit its mining and processing plans and strategies as the growth project means that signicant higher volumes of high
grade ore are required to meet both future production needs and market expectations. Whilst the stockpiled ore was still seen as an asset for the
Group, the changed circumstances have resulted in the calculation of the net realisable value of the existing stockpiled low-grade ore reducing
to nil. As a consequence, a full impairment totalling US$231 million of the stockpiled low-grade ore was recorded as of 31 December 2021.
As disclosed in the Group’s 2021 Annual Report and Accounts, it is expected that some or all of the impairment loss might reverse in the
future, once changed facts and circumstances can be considered in the net realisable value test of this asset. Whilst the stockpiled low-grade
ore is still considered as an asset for the Group, the ongoing war in Ukraine has made it difcult to accelerate the commenced engineering
studies for the exploration of possible options for new processing capabilities for the specic purpose of processing low-grade ore. As a result,
the Committee concurs with management’s view that there are no changes in facts and circumstances to be considered as of 31 December
2022 and the stockpiled low-grade ore remains fully impaired. Consequently, the volume of low-grade ore extracted during the year ended
31 December 2022 with a cost of US$10 million was fully recognised in the Consolidated Income Statement and included in the cost of sales.
Completeness of contingencies and legal disputes (Note 30 to the Consolidated Financial Statements)
The Committee is aware that the Group is, in addition to the war-related uncertainties described under Assessment of the Group’s going
concern and viability statements on page 100, also exposed to the risks associated with operating in a developing economy, which may or may
not be exacerbated by the war and/or the current circumstances facing the Group’s controlling shareholder. As a result, the Group is exposed to
a number of risk areas that are heightened compared to those expected in a developed economy, including an environment of political, scal and
legal uncertainties.
Although the Group has operated successfully in difcult circumstances in recent years, the war in Ukraine and other circumstances facing
theGroup has led to an escalation of a number of risks, including risks relating to the political environment and the independence of the legal
system, which could have a material negative impact on the Group’s business and reputation. The Group is currently facing the following
ongoing legal proceedings, disputes and potential contingencies, which are disclosed in full detail in Note 30 Commitments, contingencies
andlegal disputes to the Consolidated Financial Statements:
– share dispute related to the Group’s major subsidiary in Ukraine;
– royalty-related investigation and claim;
– currency control measures imposed in Ukraine;
– contested sureties claim;
– ecological claims; and
– cancellation of licence for Galeschynske deposit.
As mentioned above, the Group is operating in a developing economy and most of the matters to be considered by the Committee are seen to
be a result of operating in such an environment. The Committee is aware that there is a risk that the independence of the judicial system and its
immunity from economic and political inuences in Ukraine is not upheld, consequently Ukrainian legislation might be inconsistently applied to
resolve the same or similar disputes.
As a result, the Committee thoroughly reviewed management’s position and legal advice received for the matters listed above and concluded
that the disclosures made in Note 30 Commitments, contingencies and legal disputes to the Consolidated Financial Statements provide an
adequate level of detail to allow the reader of the accounts to understand the potential consequences and the related exposure. The Committee
also concurs with management’s view that no associated liabilities are required to be recognised in relation to these matters in the consolidated
statement of nancial position as at 31 December 2022.
Events after the reporting period (Note 35 to the Consolidated Financial Statements)
The following two events after the reporting period are summarised below.
On 9 March 2023, the Group received conrmation that the Kyiv Commercial Court had ordered the arrest (freeze) of 50.3% of Ferrexpo AG’s
(“FAG”) shareholding in each of Ferrexpo Poltava Mining (“FPM”), Ferrexpo Yeristovo Mining (“FYM”) and Ferrexpo Belanovo Mining (“FBM”). The
court order also prohibits each of FPM, FYM and FBM making changes to the amount of its authorised capital and does not affect ownership of
the shares in these three subsidiaries of the Group in Ukraine, but prohibits the disposal by FAG of 50.3% of its shareholding in each named
subsidiary.
This court order was issued by the Kyiv Commercial Court during a hearing in the commercial litigation between the Deposit Guarantee Fund
and Mr. Zhevago, the Group’s controlling shareholder, in relation to the liquidation of Bank F&C in 2015.
The Group has no intention, and never has had any intention, of transferring the shares in FPM, FYM, FBM or FAG. In addition, no impact on the
operations of the Group is expected as a result of this court order.
As announced on 10 March 2023, the Group transferred 9,513,000 shares from the treasury share reserves to the Group’s employee benet
trust reserve. Following the transfer of the shares, the issued share capital of Ferrexpo plc consists of 613,967,956 ordinary shares of 10 pence
each, of which 15,830,814 ordinary shares are held in treasury. As a result of this transfer, the interest of the Group’s largest shareholder,
Fevamotinico S.a.r.l, in the voting rights of Ferrexpo plc is now 49.5%.
For further details, see Note 35 Events after the reporting period of the Group’s Consolidated Financial Statements.
For the CEO, who is currently the sole Executive Director, the graph below provides estimates of the potential future reward opportunity and the
potential split between the different elements of remuneration under four different performance scenarios: “Below threshold”, “On-Target” and
“Maximum” and “Maximum assuming 50% share price growth”. In illustrating potential reward opportunities, the following assumptions have
been made:
ScenarioFixed paySTIPLTIP
Below thresholdBase salary, pension
and benets as
applicable for 2023
nancial year
1
No STIP (0% of salary)No LTIP vesting (0% of maximum)
On-targetOn-target STIP (75% of salary)On-target vesting of LTIP (40% of maximum)
MaximumMaximum STIP (150% of salary)Full vesting of LTIP (100% of maximum) –
assumed normal policy maximum of 200% of
salary although in practice awards to Executive
Directors are signicantly lower
Maximum, assuming 50%
share price growth
Maximum STIP (150% of salary)As for Maximum, but modelling the impact of a
50% increase to share price
1. Benets have been included at US$221,183 based on the annualised benet provision to Executive Director.
CEO US$ (‘000)
0
Maximum
Target
Minimum
1,0002,0003,0004,0005,0006,000
Fixed PaySTIPLTIPLTIP value with 50% share price growth
2,324
1,1 99
100%
52%31%17%
26%32%42%
4,623
Maximum
with 50%
share price
growth
21%26%35%18%
5,602
120Ferrexpo plcAnnual Report & Accounts 2022
CORPORATE GOVERNANCE
Remuneration Report continued
Remuneration policy for new appointments
The Committee’s approach to setting remuneration for new Executive Directors is to ensure that the Company’s pay arrangements are in the
best interests of Ferrexpo and its shareholders. To do this, the Company takes into account internal pay levels, the external market, location of
the executive and remuneration received at the previous employer. The Committee reserves discretion to offer appropriate benet arrangements,
which may include the continuation of benets received in a previous role. Variable pay awards (excluding any potential “buy-out” awards,
described below) for a newly appointed Executive Director will be as described in the policy table, subject to the same maximum opportunities.
Different performance targets and conditions may be set initially for the STIP and LTIP awards, taking into account the responsibilities of the
individual, and the point in the nancial year at which he or she joined, and subject to the rules of the plan. The rationale will be clearly explained
in each case.
In addition, the Committee may make an award in respect of a new appointment to “buy out” existing incentive awards forfeited on leaving a
previous employer. In such cases, the compensatory award would typically be on a like-for-like basis with similar time to vesting, performance
conditions and likelihood of the targets being met. The fair value of the buy-out award would not be greater than the awards being replaced.
Tofacilitate such a buy-out, the Committee may grant a bespoke award under the Listing Rules exemption available for this purpose.
In cases of appointing a new Executive Director by way of internal promotion, the Group will honour any contractual commitments made prior
tohis or her promotion to Executive Director.
In every case, the Board will pay both the appropriate, but also the necessary, rate of pay to attract an executive who in the view of the Board
willcontribute to shareholder value.
The approach to setting Non-executive Director fees on appointment is in line with the approach taken for the fee review set out in the Non-
executive Director policy table earlier in this report and will also take into account fee levels for existing Non-executive Directors.
Details of Executive Director’s service contract
The Executive Director is employed under a contract of employment with Ferrexpo Middle East FZE, a Group company (the “employer”). Due
tochanges in UAE employment law, the Executive Director’s service contract will be converted in 2023 to a ve-year xed term contract
(renewable).
The principal terms of Mr North’s existing service contract will be mirrored in his new service contract. The principal terms not otherwise set out
in this report are as follows: save in circumstances justifying summary termination, Mr North’s service contract with the employer is terminable
on not less than three months’ notice to be given by the employer or not less than three months’ notice to be given by Mr North, which is the
maximum permissible period of notice in the UAE, and has no special provisions in the event of a change of control.
Notice period
Executive DirectorPositionDate of contractLength of current contractFrom employerFrom employee
J NorthCEO30 September 20155 years 3 months3 months
Under his service contract, Mr North is entitled to 25 working days’ paid holiday per year plus public holidays and other forms of leave in
accordance with applicable legislation. The Executive Director’s service contract contains a provision exercisable at the option of the employer to
pay an amount on early termination of employment equal to the respective notice period. If the employer elects to make such a payment (which
in practice it will do if the speed and certainty afforded by this provision are thought to be in the best interests of shareholders), the Executive
Director will be entitled under his contract to receive all components of his base salary, and accrued but untaken holiday where applicable and
required under law for the extent of the notice period. In addition to the contractual rights to a payment on loss of ofce, any employee, including
the Executive Directors, may have additional statutory and/or common law rights to certain additional payments, for example, in a redundancy
situation. Under UAE law, upon loss of ofce the Executive Director is entitled to a one-way business class ticket to his country of origin and the
service gratuity payment referred to on page 123.
Policy for loss of ofce payments
The following principles apply when determining payments for loss of ofce for the Executive Director and any new Executive Directors.
The employer will take account of all relevant circumstances on a case-by-case basis including (but not limited to): the sums stipulated in the
service contract (including base salary during his or her notice period, accrued but untaken holiday, and allowances/benets but excluding STIP);
whether the Executive Director has presided over an orderly handover; the contribution of the Executive Director to the success of the Company
during his or her tenure; and the need to compromise any claims that the Executive Director may have. The Company may, for example, if the
Committee considers it to be necessary:
– enter into agreements with Executive Directors which may include the provision of legal fees or the settlement of liabilities in return for a single
one-off payment or subsequent payments subject to appropriate conditions;
– reimburse reasonable relocation costs where an Executive Director (and, where relevant, their family) had originally relocated to take up the
appointment;
– terminate employment other than in accordance with the terms of the contract (bearing in mind the potential consequences of doing so); or
– enter into new arrangements with the departing Executive Director (for example, consultancy arrangements).
If the individual is considered a “good” leaver (e.g. for reasons of death, ill-health, injury or disability, retirement, redundancy, their employing
company ceasing to be a member of the Group, the business (or part) of the business in which they are employed being transferred to a
transferee which is not a member of the Group, or any other reason which the Committee in its absolute discretion permits) any outstanding
LTIPawards will, except in the case of death, be pro-rated for time and performance conditions will be measured. The Committee retains
discretion to alter these provisions (as permitted by the relevant plan rules) on a case-by-case basis following a review of circumstances, in order
to ensure fairness to both shareholders and participants. In considering the exercise of discretion as set out above, the Committee will take into
account all relevant circumstances which it considers are in the best interests of the Company, for example, ensuring an orderly handover,
performance of the executive during his tenure as Director, performance of the Company as a whole and perception of the payment amongst
theshareholders, general public and employee base. In the event of a change of control, the vesting period under the LTIP ends and awards
maybe exercised or released to the extent to which the performance conditions have, in the Committee’s opinion, been achieved up to that time.
Pro-rating for time applies but the Committee has discretion to allow awards to be exercised or released to a greater extent if it considers it
appropriate having regard to the circumstances of the transaction and the Company’s performance up to the date of the transaction.
It is the Committee’s policy to review contractual arrangements prior to new appointments in light of developments in best practice. The
Executive Director’s service contract is available to view at the Company’s registered ofce.
External appointments
It is the Board’s policy to allow the Executive Directors to accept directorships of other quoted companies, provided that they have obtained the
consent of both the CEO and Chair of the Board and which should be notied to the Board. No external directorships of quoted companies are
currently held by the Executive Directors.
Details of Non-executive Directors’ letters of appointment
The Chair and Non-executive Directors have each entered into a letter of appointment with the Company. The Non-executive Directors are each
appointed for an initial period of three years, and their appointments may then be renewed on a three-yearly basis, subject to re-election when
appropriate by the Company in a general meeting; in 2011 the Company adopted the practice of annual re-election of all Non-executive
Directors. The key terms of current letters of appointment are as follows:
Non-executive Director PositionDate of rst appointmentDate of election/re-election
L GenoveseChair12 February 20192023 AGM
AC AndersenNon-executive Director1 March 2021Not standing
G DacombNon-executive Director10 June 20192023 AGM
V LisovenkoNon-executive Director28 November 20162023 AGM
F MacAulayNon-executive Director12 August 20192023 AGM
N PolischukNon-executive Director29 December 20212023 AGM
K Zhevago
1
Non-executive Director1 December 2020Not standing
1. Mr Zhevago resigned as a Non-executive Director with effect from 29 December 2022.
Employee context
In making remuneration decisions, the Committee also considers the pay and employment conditions throughout the Group. Prior to the annual
pay review and throughout the year, the Committee receives reports from the CEO setting out the circumstances surrounding, and potential
changes to, broader employee pay. The CEO consults as appropriate with key employees and the relevant professionals throughout the Group.
This forms part of the basis for determining changes in Executive Director and senior executive remuneration which also takes into consideration
factors detailed earlier in this report.
Consideration of shareholder views
The Committee takes into consideration views expressed by shareholders regarding remuneration, either at the AGM, or by correspondence, or
atone-to-one or Group meetings and shareholder events or otherwise by considering these views at the relevant Committee meetings which are
subsequently reported to and considered by the Board as a whole. The Committee takes shareholder feedback into careful consideration when
reviewing remuneration and regularly reviews the Directors’ remuneration policy in the context of key institutional shareholder guidelines and best
practice. It is the Committee’s policy to consult with major shareholders prior to making any major changes to its executive remuneration structure.
122Ferrexpo plcAnnual Report & Accounts 2022
CORPORATE GOVERNANCE
Remuneration Report continued
Part B: Annual Report on Remuneration (audited)
The following section provides details of how the remuneration policy was implemented during the year. Throughout this report,
the remuneration of Directors who are paid in foreign currencies are disclosed in local currencies to facilitate year-on-year
comparisons, uninuenced by exchange rate uctuations.
Committee membership in 2022
The Committee comprises four Independent Non-executive Directors. Fiona MacAulay is Chair of the Remuneration Committee, with the other
members of the Committee during the year being Graeme Dacomb, Vitalii Lisovenko and Ann-Christin Andersen. The Committee met on ve
scheduled occasions in 2022. Attendance at meetings by individual members is detailed in the Corporate Governance Report on page 89.
A summary of the topics discussed at meetings in 2022 is set out in the Chair’s Introductory Statement on pages 110 to 112.
The CEO and the Chief Human Resources Ofcer (the “CHRO”) usually attend meetings of the Committee at the invitation of the Chair of the
Committee, and the Company Secretary acts as secretary to the Committee. The Company Chair, other Non-executive Directors and other
members of management may also attend meetings by invitation where appropriate. No Director is present when their own remuneration is
being discussed.
Advisors
Following a competitive tender, the Committee appointed Korn Ferry in October 2019 to provide advice to the Committee. Korn Ferry is a
member of the Remuneration Consultants Group and adheres to its code of conduct.
Korn Ferry’s fees for services provided to the Committee in 2022 totalled £65,856 which were charged based on the time spent advising the
Committee. Korn Ferry also provides general remuneration advice to management in respect of remuneration elsewhere in the Group. The
Committee evaluates the support provided by its advisors periodically and is satised that the advice received is independent and objective
andthat the advisors did not have any connections with Ferrexpo which may impair their independence.
The CEO and the CHRO provide guidance to the Committee on remuneration packages of senior executives employed by the Group (but not in
respect of their own remuneration).
Single total gure of remuneration – audited
The table below sets out in a single gure for each currency of payment the total remuneration received by Mr North for the year ending
31 December 2022 and the prior year.
Salary
1
Benets
2
STIP
3
LTIP
4
Pension
5
Total
(single gure)
6
Total xed
remuneration
(single gure)
6
Total variable
remuneration
(single gure)
6
Executive Directors
J North (2022)US$959,050US$221,183US$720,000US$246,618–US$2,146,851US$1,180,233US$966,618
J North (2021)US$959,050US$196,948US$965,544US$351,922–US$2,473,464US$1,155,998US$1,317,466
The gures have been calculated as follows:
1. Base salary: amount earned for the year.
2. Benets: the taxable value of benets received in the year (accommodation allowance/provision and healthcare).
3. STIP: the total bonus earned based on performance during the year. Further details are provided on pages 123 to 125.
4. LTIP: the market value of shares that vested based on performance to 31 December of the relevant year (2022: 71.6% vested and 2021: 100% vested). LTIP value includes dividends of
US$89,845 over the performance period from 1 January 2020 to 31 December 2022.
5. Pension: Mr North does not participate in a pension scheme in line with normal practice in Dubai. Whilst working in Dubai, under local legislation he accrues a lump-sum gratuity payment
which is paid on leaving employment and is equivalent to c.8.33% of salary per year of his service. Within the reporting period an amount of US$80,088 (2021: US$111,234) was accrued
towards the statutory gratuity.
6. Average exchange rates: 2022 – £1=US$1.2105; 2021 – £1=US$1.3757.
7. Mr North assumed the role of Acting CEO from the 2020 AGM on 28 May 2020 and was appointed CEO on 14 February 2022. Mr North was appointed to the Board on 5 July 2020.
Remuneration for 2022 is in respect of the period as Acting CEO from 1 January to 13 February 2022 and as CEO from 14 February to 31 December 2022.
The table below sets out in a single gure for each currency of payment the total remuneration received by each Non-executive Director for the
year ending 31 December 2022 and the prior year.
All gures shown in currency of payment, US$000
20222021
FeesBenetsPensionTotalFeesBenetsPensionTotal
Non-executive Directors
L Genovese (Chair)
1
500––500500––500
V Lisovenko (Senior Independent Director)
2
190––190190––190
F MacAulay (Senior Independent Director)
2,3
188––188175––175
AC Andersen
3
153––153113––113
G Dacomb
4
161––161155––155
N Polischuk136––136––––
K Zhevago
5
135––135
6
135––135
6
1. Mr Genovese retired from the Ferrexpo plc Board on 1 August 2014 and was subsequently reappointed on 12 February 2019. He was appointed Chair of Ferrexpo plc on 25 August 2020.
Mr Genovese also serves as a Non-executive Director of Ferrexpo AG and, in 2022, received a fee of US$80,000 p.a (2021: US$80,000).
2. Mr Lisovenko served as the SID until 10 February 2022, the post was then assumed by Ms MacAulay with effect from 10 February 2022.
3. Ms MacAulay served as Chair of the HSEC Committee until 9 February 2022, the post was then assumed by Ms Andersen with effect from 9 February 2022.
4. In addition to his base fee, Mr Dacomb received a one off payment of US$30,000 for additional time spent overseeing the preparation of the Group’s nancial accounts and dealing with
the Group’s external auditors.
5. Mr Zhevago stepped aside from the role of CEO on 25 October 2019 following which he was appointed a Non-independent Non-executive Director of the Company. He continued to
receive an annualised fee of US$240,000 until 31 December 2020 when it was agreed that Mr Zhevago will receive a fee in line with other Non-executive Directors (i.e. US$135,000).
Mr Zhevago resigned from his role of Non-executive Director with effect from 29 December 2022.
6. In addition, and to reect Mr Zhevago’s wider role at the Company in providing strategic advice and managing key relationships with stakeholders, he receives a consultancy fee set at
US$90,000 per year. This fee reects the time commitment of the role and is kept under review. Mr Zhevago does not receive any wider Company benets in connection with his
consultancy role.
Implementation of remuneration policy
Salary
Base salaries are reviewed annually with reference to the individual’s role, experience and performance; business performance; salary levels at
relevant comparators; and the range of salary increases applying across the Group.
On being appointed to the position of CEO on 14 February 2022, Mr North’s annual base salary was increased by US$100,000. This increase
was equivalent to the “acting up” allowance that Mr North received while serving as Acting CEO since May 2020. Following the Company’s
annual pay review, with salary budgets varying between 2% and 15% of payroll, the CEO salary was increased by 2% with effect from 1 January
2023 after having regard to his location and remuneration package.
Base salary at:
Executive DirectorPosition1 January 20231 January 2022
J NorthCEOUS$978,240US$959,050
1. This included an “acting up” allowance of US$100,000 referred to above.
Pensions and other benets – audited
The Group does not operate a separate pension scheme for Executive Directors. In line with standard company practice in Dubai, Mr North does
not participate in a pension scheme. Whilst working in Dubai, under local legislation he accrues a lump-sum gratuity payment which is paid on
leaving employment in the country and is accrued at a rate equivalent to c.8.33% of salary per year of his service. In the reporting period, an
amount of US$80,089 was accrued towards the statutory gratuity (2021: US$111,234).
Mr North is eligible for other benets whilst he is an Executive Director as set out in the Executive Director remuneration policy earlier in the
report. This includes an allowance toward the cost of accommodation, schooling for his dependent children and use of a car in Dubai up to
amaximum of US$225,000 p.a. In 2022, Mr North utilised US$204,687 of the allowance (2021: US$185,589).
2022 STIP outcome – audited
The Company, as a single product producer of iron ore pellets with a focused customer portfolio, sets its performance targets to ensure that
theDirectors and senior executives are motivated to enhance shareholder value both in the short term and over the longer term.
Key performance targets based on the budget and the Company’s key strategic priorities for 2022 were set for the Directors and senior
executives. Targets during the year related to nancial performance, ESG and operational performance, as well as strategic targets relating to
enhancing female diversity in leadership positions. Safety (behavioural safety initiatives and improvements in risk management) was included as
a modier, decreasing the total result in the event of a fatality.
124Ferrexpo plcAnnual Report & Accounts 2022
CORPORATE GOVERNANCE
Remuneration Report continued
The targets and performance against these for 2022 are shown in the table below. Financial and operational targets are normalised, as in
previous years, to take account of actual iron ore prices and sales pricing outside of a 5% band, operating forex losses or gains, and other major
raw material cost price items such as gas, electricity and fuel prices as appropriate, to the extent that these were not under the direct control of
management. These adjustments ensure that the targets full their original intent and are no more or less challenging than when set in light of the
adjustments made. No adjustments were made to safety, sales or production indicators such as volumes and costs.
The Committee has discretion to manage bonus outcomes retrospectively; it can conrm, increase, reduce or cancel bonus payments to reect
current market conditions and affordability.
In 2022, the threshold performance equated to a bonus potential of 50% of salary, on-target performance to a bonus potential of 75% of salary
and stretch performance to a bonus potential of 150% of salary. The level of achievement against each of the targets for 2022, as determined by
the Committee for Mr North as CEO, is summarised below.
1. Based on the average share price over the three-month period from 1 October to 31 December 2019 preceding the start of the performance period.
2. Based on the three-month average share price to 31 December 2022 of 136.8 pence.
3. Excludes value of 35,540 shares in lieu of dividends throughout 2022.
LTIP granted in 2022 (audited)
Mr North was granted a 2022 LTIP award in respect of 152,400 shares, which had a face value of 45.7% of salary based on the share price on
the date of grant of 186.9 pence.
Executive DirectorDate of grantNumber of sharesFace value
Face value
(% of salary)
Vesting for minimum
performance
(% of maximum)
End of
performance
period
J North01.06.22152,400£376,58046%20%31.05.25
The 2022 LTIP award will vest to the extent that the performance conditions set out below are met. Given the uncertainty created by the initial
impact of the invasion of Ukraine by Russia on the business in early 2022, the Committee deferred the grant of the award until June to enable
anassessment of the scale of the conict to be undertaken. Concluding that the conict was unlikely to be a short term event, the Committee
resolved to grant the 2022 awards on similar terms as in prior years. However, reecting the delay to the award, the performance period over
which TSR will be tested was set to run from 1 June 2022 to 31 May 2025 as opposed to the three years ending 31 December 2024. The
Production and Carbon emission reduction measures will continue to be assessed over the three nancial years to 31 December 2024 to align
with reported numbers included in the year end Annual Report and Accounts.
The change to the performance period for measuring TSR resulted in the Committee changing the base averaging period for TSR prior to the
start and end of the performance period from six to three months for all companies. This ensured that the impact of the Russian invasion of
Ukraine was captured in the performance condition. At the same time as making these changes, the Committee also introduced a windfall gain
provision to ensure that if there was an immediate bounce back in the Company’s share price due to the conict being resolved quickly, that
thiscould be taken into account in any vesting. This provision also took into account the lower average share price at the time of grant used to
determine the number of shares in the awards being £1.87 for 2022 versus £2.16 for 2021. Other factors noted by the Committee when the
awards were granted were the exceptional circumstances in place, the application of consistent principles to all participants in determining the
size of individual awards and the fact that this was the rst award granted to Jim North following his appointment as permanent CEO and the
relatively modest headline grant levels (e.g. 45.7% of salary) at a time when the retention and motivation of key talent was critical to the Company.
Consistent with the inclusion of the windfall gain provision, and the Committee’s broader discretion, at the time of vesting the Committee will
consider whether any adjustments to the awards are required for example to ensure that the formulaic outcome is in line with underlying intent
of the performance conditions (e.g. did lower production than planned impact the achievability of carbon reduction targets).
128Ferrexpo plcAnnual Report & Accounts 2022
CORPORATE GOVERNANCE
Remuneration Report continued
A two-year holding period will apply to any shares that vest and in line with the policy, malus and clawback provisions also apply to the award.
Performance conditionWeighting
Threshold target
(20% vests)
Maximum target
(100% vests)
Straight line vesting
takes place between
performance points
TSR
1
75.0%IndexIndex + 8.0% p.a.
Production of 67% Fe pellets12.5%3.0% over period7.0% over period
Carbon emissions reduction12.5%3.0% p.a.5.0% p.a.
1. TSR is measured against an index of iron ore and diversied miners. The constituents of the index for the recent awards are summarised in the table below.
2. Subject to the re-opening of export port facilities enabling delivery to DR-pellet customers.
2019202020212022
Focused iron ore miners Weighting60%60%60%60%
Cleveland-Cliffs
Fortescue Metals
Kumba Iron Ore
Mount Gibson
Mineral Resources––
Global diversied minersWeighting40%40%40%40%
Anglo American
1
––
BHP
Rio Tinto
Vale
Glencore
1. The Committee reviewed the constituents of the comparator index in 2021 and included Mineral Resources in the Focused iron ore miners and Anglo American in the Global diversied
miners given the nature and scale of their operations
TSR is calculated on a common currency basis to ensure that comparisons with international comparators listed overseas are fair, with a TSR
shareprice averaging period of three months for the 2022 award to ensure short-term movements in Ferrexpo’s share price or the share price of
comparator companies does not unduly impact the performance assessment and the impact of the war in Ukraine was captured by the TSR target.
Dividends accrue on performance shares over the vesting period and are paid on shares that vest. Dividends that arise post vesting are paid to
participants in shares.
LTIP framework for 2023
This Directors’ Remuneration Report is published prior to the grant date of awards under the LTIP. The Committee intends to grant Mr North an
LTIP award which is expected to have a face value of c.45% of his CEO salary which sits at the lower end of the award possible under the policy.
The number of shares under Mr North’s LTIP award for 2023 will be based on the share price prevailing at the time the size of his LTIP award is
set and the Committee will retain the ability to adjust the number of shares vesting in the event that there was to be a perceived windfall gain.
The performance metrics for the 2023 LTIP awards will be based on a mix of TSR, production and sustainability targets.
– The relative TSR target will determine 85% of the 2023 LTIP award based on our performance measured relative to the performance of an
index derived from a group of iron ore and composite miners with vesting taking place between matching the index and outperforming the
index by 8% p.a. (see above for details of the index constituents which will be the same as per the 2022 award).
– The production target will relate to 15% of the 2023 LTIP award and directly aligns with the core strategic objective of improving the product
mix to higher grade iron ore pellets. We are targeting increased production in pellets above 65% Fe (i.e. DR pellets) of between 3% and 7%
over the period to the end of 2025.
The 2023 TSR and production targets detailed above are aligned with those used for the 2022 award but the weightings have been increased
from 75% and 12.5% respectively. The carbon reduction targets used in 2022 had been removed for 2023. Given the impact of the Russian
invasion on the Company’s energy usage and ability to invest in new technologies, the Committee considers it more appropriate to retain
discretion to reduce vesting if progress in delivering the Board’s carbon reduction objectives is not achieved, allowing for the dynamic
circumstances in place as a result of the Russian invasion. This is envisaged as a temporary change to the current application of the
Remuneration policy.
Under the TSR and production metrics, 20% of the award vests at the threshold performance level rising to 100% at maximum performance
levels. Each target operates independently.
Any shares vesting from these awards will be subject to a two-year holding period and recovery provisions (as detailed in the Remuneration
Policy on page 117 will apply should it be required.
The fee for the Chair, Lucio Genovese, was reviewed in 2022 considering the time commitment of the role, noting that additional time above
andbeyond that of the typical FTSE 250 Board Chair is required at Ferrexpo given the jurisdictions in which the Company operates, especially
inlight of Russia’s current invasion of Ukraine and the need to engage proactively with the broad range of Company stakeholders. For 2023,
theRemuneration Committee determined that the Chair fee should increase by 5% and be set at US$525,000 per year. This level of fee was
recommended given the time commitment involved and considering that fees for the Chair and the Non-executive Directors have not risen for
aconsiderable period of time and, with ination, have declined in real terms and not kept up with increases in remuneration for the wider
workforce. The Board was comfortable that this level of fee for the Chair was appropriate and reected the additional time commitment and
requirements of the role.
The Non-executive Directors’ fees were also reviewed in light of the workload and time commitment increasing and taking into account all
relevant factors including external market levels and considering the level of involvement that Non-executive Directors are required to devote to
the activities of the Board and its Committees. For 2023, the Board (excluding the Non-executive Directors) determined that all Non-executive
Directors should receive a base fee of US$142,000 p.a. Given the time commitment involved, the Board was comfortable this was an appropriate
base fee for all Non-executive Directors.
RoleCurrent fee levelsChange
Chair feeUS$525,000+5.0%
Non-executive Director base feeUS$142,000+5.2%
Committee Chair feeUS$20,000N/A
Senior Independent Director feeUS$35,000N/A
Audit Chair feeUS$35,000+75.0%
Remuneration Chair feeUS$25,000+25.0%
Employee Engagement Director feeUS$35,000N/A
1. The fee applies to the Chairs of Committee of Independent Directors, Health, Safety, Environment and Community Committee and Nominations Committee.
2. Audit Chair fee increased from US$20,000 to US$35,000 with effect from 1 August 2022.
3. Remuneration Chair fee increased from US$20,000 to US$25,000 with effect from 1 March 2023.
In addition to his fee for Chair of the Board, Mr Genovese serves as a Non-executive Director of Ferrexpo AG for which he received a fee of
US$80,000 in 2022.
As previously disclosed, Mr Zhevago stepped aside from the role of CEO in October 2019 and from this time served as a Non-independent
Non-executive Director. During 2020, his remuneration arrangements were reviewed and from 1 December 2020 Mr Zhevago received a fee in
line with other Non-executive Directors (i.e. US$135,000 p.a.). Mr Zhevago stepped down from the Board with effect from 29 December 2022.
He received no further remuneration for his role on the Board from this date. Mr Zhevago receives a consultancy fee for providing strategic
advice to the CEO and the Acting Chief Marketing Ofcer (“CMO”) and for management of relationships with stakeholders. The consultancy fee is
set at US$90,000 p.a. and reects the expected time commitment of the role and is kept under review. He does not receive any wider Company
benets in connection with this role.
Directors’ shareholdings (audited)
Total interests of the Directors in ofce (and connected persons) as at 31 December 2022:
At 31 December
2022
At 31 December
2021
AC Andersen––
G Dacomb––
L Genovese233,651233,651
V Lisovenko––
F MacAulay3,536–
J North566,233336,364
K Zhevago
1
296,077,944296,077,944
1. Mr Zhevago is interested in these shares as a beneciary of The Minco Trust, which is the ultimate shareholder of Fevamotinico S.a.r.l., which owns 296,077,944 shares in the Company.
Mr Zhevago resigned from the Board on 29 December 2022.
Executive Directors are subject to shareholding requirements under which they are required to build up a holding of shares of equivalent value to
200% of salary. Executive Directors will be expected to retain their vested LTIP shares on an after tax basis until the required level is achieved.
Shares deferred under the annual bonus (from 2022) and shares that have vested under the LTIP but which are still subject to the two-year
holding period will also count towards the guideline, on a net of tax basis if applicable.
A post-employment share ownership guideline applies under which departing Executive Directors will be expected to retain the lower of their
share ownership at cessation of employment and 200% of salary for a minimum period of two years. As with the ‘in service’ share ownership
guideline, shares deferred under the annual bonus (from 2022, on an after-tax basis) and all shares which vest under existing and future
long-term incentive plan awards (after tax) will count for the purposes of the post-cessation guideline. The Committee will retain discretion to
disapply the guideline in exceptional circumstances (e.g. death).
1 30Ferrexpo plcAnnual Report & Accounts 2022
CORPORATE GOVERNANCE
Remuneration Report continued
Mr North’s shareholding against the guideline as at 31 December 2022 was as follows:
Shareholding
requirement
(% salary)
Owned
outright
Subject to
performance
1
Current
shareholding
2
(% salary)
Requirement
met?
J North 200%566,233240,200112.4%In progress
1. Performance awards are conditional awards. Further details of shares subject to performance are provided below.
2. Based only on shares owned outright at 31 December 2022 and a share price of 157.2 pence on 31 December 2022 and an exchange rate of £1=US$1.21.
Details of LTIP awards held by Mr North (which are subject to performance) are provided below.
Award
At 1 January
2022
Granted
(2022 award)VestedLapsed
Total at
31 December
2022
Award share
price
(pence)
1
End of
performance
period
J North2020 Award
2
117,000–83,77233,2280142.701.01.23
2021 Award87,800–––87,800216.401.01.24
2022 Award–152,400––152,400247.130.05.25
Total204,800152,40083,77233,228240,200
1. Based on the average share price over the three-month period preceding the start of the performance period. For the 2022 Award, based on the three-month volume weighted average
price prior to 28 February 2022 of 247.1 pence.
2. The number of shares for the 2020 award was reduced to 71.6% of the initial award being the portion of the performance period elapsed prior to the Russian invasion of Ukraine
24 February 2022.
There have been no changes in the interests of the Directors from the end of the period under review to 14 March 2023 being a date not more
than one month prior to the date of notice of the AGM. Total outstanding (i.e. awarded but not yet vested) awards granted under the LTIP as at
the end of 2022 are equivalent to 0.040% of issued share capital.
Payments to past Directors and for loss of ofce (audited)
Mr Genovese serves as a Non-executive Director of Ferrexpo AG and, in 2021, received a fee of US$80,000 p.a. Wolfram Kuoni retired from the
Ferrexpo plc Board on 28 November 2016 and serves as the Chair of Ferrexpo AG, for which he received a fee of US$100,000 p.a. in 2022.
No other payments were made to past Directors in the year.
Percentage change in Directors’ remuneration compared to employees
The table below sets out the percentage change in salary, taxable benets and annual bonus between 2021 and 2020, and prior periods for the
Directors of the Company and the average for an all-employee population.
2021 vs 20222020 vs 20212019 vs 2020
Change in
salary/fees
Change in
benets
Change in
bonus
Change in
salary/fees
Change in
benets
Change in
bonus
Change in
salary/fees
Change in
benets
Change in
bonus
All employee average
1
3.0%0%-16.8%13.4%0%37.1%24.0%0%2.9%
J North (CEO)
2
0%9.8%-25.5%0%1,703.4%-0.5%11.6%0%12.8%
L Genovese (Chair)
3
0%0%0%0%0%0%400.0%0%0%
V Lisovenko (EED/SID)
4
0%0%0%0%0%0%0%0%0%
AC Andersen
5
0%0%0%––––––
G Dacomb
6
9.7%0%0%0%0%0%35.0%0%0%
F MacAulay
7
(SID)0%0%0%0%0%0%35.0%0%0%
N Polischuk
8
0%0%0%––––––
K Zhevago
9
0%0%0%0%0%0%-44.0%-100.0%0%
1. The All Employee population is based on the remuneration for the Executive Committee excluding the CEO. This population is being used as Ferrexpo plc does not have any employees.
The chosen population is considered the most relevant employee comparative group given the Group-wide nature of roles performed by incumbents.
2. Mr North, the CEO, was appointed to the Board in July 2020. In 2022, Mr North received Company-provided healthcare and a location allowance totalling US$221,183.
3. Mr Genovese was appointed to the Board in February 2019 and appointed Chair in August 2020.
4. Mr Lisovenko served as SID from August 2019 until February 2022 when he was appointed Employee Engagement Director (“EED”) and received the same additional fee as when he
served as SID.
5. Ms Andersen was appointed to the Board in March 2021. There is no comparable information for prior years and therefore percentage changes are not shown above.
6. Mr Dacomb was appointed to the Board in June 2019. In August 2022, his fee was increased as a Chair of the Audit Committee.
7. Ms MacAulay was appointed to the Board in August 2019, and was appointed SID in February 2022.
8. Ms Polischuk was appointed to the Board in December 2021.
9. Mr Zhevago stepped aside from the role of CEO in October 2019 and served as a Non-executive Director until he resigned from the role with effect from 29 December 2022.
STIP vesting (% max)K Zhevago did not participate in the STIP36/676750
LTIP vesting (% max)K Zhevago did not participate in the LTIP0/010072
1. 2020 single gure remuneration total based on the total for Mr Mawe in the period from 1 January to 28 May 2020 and for Mr North in the period between 28 May and 31 December 2020.
Statement of shareholder voting
The following table shows the results of the binding vote on the remuneration policy and the advisory vote on the 2021 Remuneration Report at
1. Fevamotinico S.a.r.l. is a wholly owned subsidiary of The Minco Trust of which Kostyantin Zhevago is a beneciary.
2. The above holding is based on the Company’s understanding of Fevamotinico S.a.r.l’s interest in voting rights following the treasury share transfer on 9 March 2023.
Signicant agreements – change of control
The Company does not have any agreements with Directors or employees that would provide for compensation for loss of ofce or employment
resulting from a takeover. There are no circumstances connected with any other signicant agreements to which the Company is a party that
would take effect, alter or terminate upon a change of control following a takeover bid, except those referred to below:
LTIP
The rules of the Company’s LTIP set out the consequences of a change of control of the Company on employee rights under the plan. Generally,
such rights will vest on a change of control to the extent that the performance conditions have been satised and on a time pro-rated basis,
subject to the discretion of the Remuneration Committee. Participants will become entitled to acquire shares in the Company, or in some cases,
to the payment of a cash sum of equivalent basis.
Relationship Agreement
Details of the Relationship Agreement entered into between Fevamotinico S.a.r.l., Kostyantin Zhevago, The Minco Trust and the Company can
be found in the Corporate Governance Report on page 88. The Relationship Agreement ceases to apply if Ferrexpo’s shares cease to be listed
and traded on the London Stock Exchange, or if the holding of Fevamotinico S.a.r.l., The Minco Trust or Mr Zhevago individually or collectively
falls below 24.9% of the issued share capital of the Company and they are no longer a controlling shareholder for the purposes of the UK
Listing Rules.
Going concern
As at the date of the approval of these Consolidated Financial Statements, the war in Ukraine that commenced with the Russian invasion into
Ukraine on 24 February 2022 is still ongoing. Even though the Group managed to operate throughout the nancial year 2022, albeit at a much
lower capacity, the situation in the country continues to pose a threat to the Group’s mining, processing and logistics operations and represents
a material uncertainty in terms of the Group’s ability to continue as a going concern.
As part of management’s going concern assessment, the Group continuously adjusts its long-term model in order to reect the latest
developments in terms of possible production and sales volumes as well as latest market prices and production costs, which are adversely
affected by lower production volumes.
Considering the threats caused by the ongoing war, the Group prepared also sensitivities for reasonably possible or plausible adverse changes,
but also reverse stress tests for more severe adverse changes. See Note 2 Basis of preparation to the Consolidated Financial Statements for
further information.
As at the date of the approval of these Consolidated Financial Statements, the Group has assessed that, taking into account:
i) its available cash and cash equivalents;
ii) its cash ow projections, adjusted for the effects caused by the war in Ukraine, for the period of management’s going concern assessment
covering a period of 18 months from the date of the approval of these Consolidated Financial Statements; and
iii) the feasibility and effectiveness of all available mitigating actions within the Group management’s control for identied uncertainties,
a material uncertainty still remains as some of the uncertainties remain outside of the Group management’s control, with the duration and the
impact of the war still unable to be predicted at this point of time.
Considering the current situation of the war in Ukraine, all identied available mitigating actions addressing the uncertainties caused by the war
and the results of the management’s going concern assessment, the Group continues to prepare its Consolidated Financial Statements on a
going concern basis. However, many of the identied uncertainties are outside of the Group management’s control and are of unpredictable
duration and severity, which may cast signicant doubt upon the Group’s ability to continue as a going concern.
136Ferrexpo plcAnnual Report & Accounts 2022
CORPORATE GOVERNANCE
Directors’ Report continued
In addition to the war-related uncertainties described above, the Group is also exposed to the risks associated with operating in a developing
economy, which may or may not be exacerbated by the war and/or the current circumstances facing the Group’s controlling shareholder (see
Ukraine country risk on page 60). As a result, the Group is exposed to a number of risk areas that are heightened compared to those expected
in a developed economy, such as an environment of political, scal and legal uncertainties. Although the Group has operated successfully in
difcult circumstances in recent years, the war in Ukraine and other circumstances facing the Group has led to an escalation of a number of
risks, including risks relating to the political environment and the independence of the legal system, which could have a material negative impact
on the Group’s business and reputation. For more information on critical judgements made by management in preparing these Consolidated
Financial Statements, see also Note 30 Commitments, contingencies and legal disputes. The critical judgements made are predominantly in
respect of the ongoing share dispute relating to Ferrexpo Poltava Mining and the imposed currency control measures in Ukraine under the
Martial Law.
Statement on disclosure of information to auditors
The Directors who held ofce at the date of approval of this Directors’ Report conrm that, so far as they are each aware, there is no relevant
audit information (as dened in the Act) of which the Group’s auditors are unaware, and that each Director has taken all steps that they ought
to have taken as a Director in order to make themselves aware of any relevant audit information (as dened) and to establish that the Group’s
auditors are aware of that information.
Amendments to Articles of Association
The Articles may be amended by special resolution in accordance with the Act.
AGM
The Board currently intends to hold the AGM of the Company on Thursday 25 May 2023 at 11.00am. Further information will be sent to
shareholders in a separate letter from the Chair summarising the business of the meeting together with the Notice convening the AGM.
The Strategic Report on pages 2 to 76 and this Directors’ Report have been drawn up and presented in accordance with, and in reliance
upon, applicable English company law, and any liability of the Directors in connection with these reports shall be subject to the limitations
and restrictions provided by such law.
The Directors’ Report was approved by the Board on 14 March 2023.
Although accounts are published in US dollars and dividends are declared in US dollars, the shares are denominated in UK pounds sterling and
dividends are therefore paid in UK pounds sterling. See Note 12 Earnings per share and dividends paid and proposed for dividends paid during
theyear.
156Ferrexpo plcAnnual Report & Accounts 2022
FINANCIAL STATEMENTS
Notes to the Consolidated Financial Statements
Note 1: Corporate information
Ferrexpo plc(the “Company”) is incorporated and registered in England, which is considered to be the country of domicile, with its registered
office at 55 St James’s Street, London SW1A 1LA, UK.The Company is listed on the London Stock Exchange and is a member of the
FTSE 250 Index. Ferrexpo plc and its subsidiaries (the “Group”) operate two mines and a processing plant near Kremenchuk in Ukraine,
have an interest in a port in Odessa and sales and marketing activities around the world including offices in Switzerland, Dubai, Japan,
China, Singapore and Ukraine. The Group also owns logistics assets in Austria, which operate a fleet of vessels operating on the Rhine and
Danube waterways and an ocean-going vessel, which provides top-off services. The Group’s operations are vertically integrated from iron
ore mining through to iron ore concentrate and pellet production and subsequent logistics. The Group’s mineral properties lie within the
Kremenchuk Magnetic Anomaly and are currently being extracted at the Gorishne-Plavninske-Lavrykivske (“GPL”) and Yerystivske deposits.
Despite the ongoing war in Ukraine, the Group has managed to continue its operations, although on a significantly lower level. The Group had
first to redesign its mining and processing plans in order to align them to available logistics network for the sales to its customers in the different
markets. In the last quarter of the financial year 2022, after the intensified Russian attacks on the critical infrastructure in Ukraine, the Group’s
production was also dependent on the available power supply. The war continues to pose a threat to the Group’s mining, processing and logistics
operations within Ukraine. See Note 2 Basis of preparation, Note 6 Revenue and Note 13 Property, plant and equipment for further information.
The largest shareholder of the Group is Fevamotinico S.a.r.l. (“Fevamotinico”), a company incorporated in Luxembourg. Fevamotinico is ultimately
wholly owned by The Minco Trust, of which Kostyantin Zhevago and two other members of his family are the beneficiaries. At the time this report
was published, Fevamotinico held 49.5% (2021: 50.3%) of Ferrexpo plc’s issued voting share capital (excluding treasury shares).
Note 2: Basis of preparation
The consolidated financial statements of Ferrexpo plc and its subsidiaries have been prepared in accordance with International Financial
Reporting Standards adopted for use in the United Kingdom (“UK adopted IFRS”) and with the Companies Act 2006, as applicable to companies
reporting under international accounting standards. Entities are included in the consolidated financial statements from the date of obtaining
control and the inclusion in the consolidated financial statements is consequently ceased when the control over an entity is lost. For the definition
of control see Note 32 Consolidated subsidiaries.
The consolidated financial statements have been prepared on a historical cost basis, except for post-employment benefits measured in
accordance with IAS 19 revised Employee benefits. The consolidated financial statements are presented in thousands of US dollars and all
values are rounded to the nearest thousand except where otherwise indicated.
The detailed accounting policies are included in the disclosure notes to the specific financial statement accounts.
Going concern
As at the date of the approval of these consolidated financial statements, the war in Ukraine that commenced with the Russian invasion into
Ukraine on 24 February 2022 is still ongoing. Even though the Group managed to operate throughout the financial year 2022, albeit at a much
lower capacity, the situation in the country continues to pose a threat to the Group’s mining, processing and logistics operations and represents
a material uncertainty in terms of the Group’s ability to continue as a going concern.
The material uncertainty is predominantly related to the recent level of supply of power to the Group’s operations in Ukraine, compounded by
the risks to the health, safety and wellbeing of the Group’s workforce, the Group’s ability to operate its assets, the supply of key input materials
required for the production process and the provision and availability of logistics capacity required for the delivery of the Group’s products to
customers in its key markets, as indicated in the Viability Statement on pages 75 and 76, and outlined in more detail in the Principal Risks on
page 59. These risks might have an adverse impact on the Group’s cash generation during the period covered by the going concern
assessment. As announced on 11 October 2022, the Group had to temporarily suspend its production of iron ore pellets as a result of Russian
missile strikes on state-owned electrical infrastructure. Although the Group restarted production in December 2022, the level of the production
remains dependent on Russian attacks on critical infrastructure in Ukraine, which affects the level of supply of power. In addition to the supply
of power, the Group’s operation continues to be adversely affected by the fact that the Group’s seaborne sales through the port of Pivdennyi
are still suspended as Ukraine’s Black Sea ports are closed as a result of the Russian invasion. Therefore, the Group currently operates between
one and two of its four pelletiser lines based on the available guaranteed supply of power and in order to align production volumes to meet the
volume of sales that are currently accessible to the Group.
As at 31 December 2022, the Group had produced 6,053 thousand tonnes of iron ore pellets, representing a decrease of 46% compared to the
comparative year ended 31 December 2021, and sold 6,183 thousand tonnes of its products, compared to 11,350 thousand tonnes during the
comparative year.
Despite this unprecedented and challenging situation during the financial year 2022, the Group’s net cash position has only decreased from
US$116,942 thousand at the beginning of the year to US$106,397 thousand as of 31 December 2022, demonstrating that the Group managed
to adjust its business operation to the new environment in order to preserve the available liquidity as much as possible. As at the date of the
approval of these consolidated financial statements, the Group is in a net cash position of approximately US$114,600 thousand with an available
cash balance of approximately US$120,400 thousand. In addition to the available cash balance, the Group has an outstanding trade receivable
balance of approximately US$34,100 thousand from its pellet and concentrate sales in January and February 2023, which are expected to be
collected in the next few weeks.
In addition to the outstanding trade receivable balance and as a result of the congestions at the different border crossings relevant to the Group,
pellet volumes at a value of approximately US$21,300 thousand loaded on rail cars are waiting for the border crossing. The revenue for these
volumes will only be recognised upon the border crossing when control is passed to the customer. The Group’s finished goods inventory,
including the volumes subject to border crossing, is 555 thousand tonnes as of 31 December 2022, compared to 568 thousand tonnes as of
31 December 2021, and is expected to reduce over time once the logistics constraints within Ukraine ease.
As part of management’s going concern assessment, the Group continuously adjusts its long-term model in order to reflect the latest
developments in terms of possible production and sales volumes as well as latest market prices and production costs, which are adversely
affected by lower production volumes. This long-term model is also used for the impairment test of the Group’s non-current operating assets
and the key assumptions used when preparing this model are disclosed in Note 13 Property, plant and equipment on page 173.
The latest base case of the long-term model shows that the Group has sufficient liquidity to continue its operations at a reduced level for
the entire period of the management’s going concern assessment, covering a period of 18 months from the date of the approval of these
consolidated financial statements, even allowing for reasonably possible or plausible adverse changes in respect of realised prices, lower
production and sales volumes as well as higher production costs. This base case assumes a production and sales volume of 50% and 75% of
the pre-war level for the financial years 2023 and 2024, before recovering in 2025 to pre-war levels. However, as mentioned above, the
production and sales volumes are heavily dependent on the level of supply of power as well as the logistics network available to the Group. The
sensitivities prepared for reasonable adverse changes show tighter available liquidity under some scenarios, but sufficient available liquidity to
operate as planned for the next 18 months.
The Group also prepared reverse stress tests for more severe adverse changes, such as a combination of all reasonably possible or plausible
adverse changes in respect of realised prices and production costs, which is unlikely to happen in combination as a result of the natural hedge
of iron ore prices and prices for key input materials, as well as lower production and sales volumes, but also for a further delay of the full recovery
by another year. The stress test for the most severe adverse changes shows that the Group would have depleted all its liquidity by the end of the
financial year 2023, without making use of any available mitigating actions within its control, such as further reductions of uncommitted
development capital expenditures and operating costs. The use of these mitigating actions would allow the Group to be cash positive for almost
18 months after the approval of these consolidated financial statements.
The Group has assessed that, taking into account:
i) its available cash and cash equivalents;
ii) its cash flow projections, adjusted for the effects caused by the war in Ukraine, for the period of management’s going concern assessment
covering a period of 18 months from the date of the approval of these consolidated financial statements; and
iii) the feasibility and effectiveness of all available mitigating actions within the Group management’s control for identified uncertainties,
a material uncertainty still remains as some of the uncertainties remain outside of the Group management’s control, with the duration and the
impact of the war still unable to be predicted at this point of time.
As at the date of the approval of these consolidated financial statements, the Group’s operations, located adjacent to the city of Horishni Plavni,
have not been directly targeted by Russian missile strikes, but this remains a risk. Should the area surrounding the Group’s operations become
subject to the armed conflict, there would be a significant risk posed to the safety of the Group’s workforce and the local community, as well as
a significant risk to key assets and the infrastructure required for the Group to operate effectively. See the update on the Group’s Principal Risks
section on page 59 for further information.
Considering the current situation of the war in Ukraine, all identified available mitigating actions addressing the uncertainties caused by the
war, as outlined on page 59, and the results of the management’s going concern assessment, the Group continues to prepare its consolidated
financial statements on a going concern basis. However, many of the identified uncertainties are outside of the Group management’s control
and are of unpredictable duration and severity, which may cast significant doubt upon the Group’s ability to continue as a going concern.
In addition to the war-related uncertainties described above, the Group is also exposed to the risks associated with operating in a developing
economy, which may or may not be exacerbated by the war and/or the current circumstances facing the Group’s controlling shareholder (see
Ukraine country risk on pages 60 and 61). As a result, the Group is exposed to a number of risk areas that are heightened compared to those
expected in a developed economy, such as an environment of political, fiscal and legal uncertainties. Although the Group has operated
successfully in difficult circumstances in recent years, the war in Ukraine and other circumstances facing the Group have led to an escalation of
a number of risks, including risks relating to the political environment and the independence of the legal system, which could have a material
negative impact on the Group’s business and reputation. For more information on critical judgements made by management in preparing these
consolidated financial statements, see also Note 30 Commitments, contingencies and legal disputes. The critical judgements made are
predominantly in respect of the ongoing share dispute relating to Ferrexpo Poltava Mining and the imposed currency control measures in Ukraine
under the Martial Law.
If the Group is unable to continue to realise assets and discharge liabilities in the normal course of business, it would be necessary to adjust the
amounts in the statement of financial position in the future to reflect these circumstances, which may materially change the measurement and
classification of certain figures contained in these consolidated financial statements.
Basis of consolidation
The consolidated financial statements comprise the financial statements for Ferrexpo plc and its subsidiaries as at 31 December each year.
The financial statements of the subsidiaries are prepared as at the same reporting date as Ferrexpo plc’s, using consistent accounting policies.
Subsidiaries are fully consolidated from the date the Group obtains control, which exists from the point of time when the Group is exposed to,
or has rights to, variable returns from an entity and the Group has the ability to affect those returns through its power to direct the activities of
an entity. Similarly, subsidiaries disposed of are deconsolidated from the date on which the Group ceases to hold control. A change in the
ownership interest of an entity without obtaining or losing control is accounted for as an equity transaction.
All intercompany balances and transactions, including unrealised profits arising from intra-group transactions, have been eliminated in full.
Unrealised losses are eliminated unless costs cannot be recovered.
158Ferrexpo plcAnnual Report & Accounts 2022
FINANCIAL STATEMENTS
Notes to the Consolidated Financial Statements continued
Note 2: Basis of preparation continued
Business combinations
On the acquisition of a subsidiary, the business combination is accounted for using the acquisition method. The cost of an acquisition is
measured as the aggregated amount of the fair value of the consideration transferred, measured at the date of acquisition. The consideration
paid is allocated to the assets acquired and liabilities (including contingent liabilities) assumed on the basis of fair values at the date of acquisition.
Acquisition costs are expensed when incurred and included in general and administrative expenses.
Functional and presentational currencies
Based on the economic substance of the underlying business transactions and circumstances relevant to the parent, the functional currency of the
parent has been determined to be the US dollar, with each subsidiary determining its own functional currency based on its own circumstances. The
Group has chosen the US dollar as its presentational currency. The functional currency of Ukrainian subsidiaries, which is where the Group’s main
operations are based, is the Ukrainian hryvnia.
Foreign currency translation
For individual subsidiary company accounts, transactions in foreign currencies (i.e. other than the functional currency) are recorded at the rate
ruling at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated to the functional currency at
the rate of exchange ruling at the reporting date and non-monetary assets and liabilities at the historic rate. Foreign exchange differences arising
on translation are recognised in the consolidated income statement.
For presentation of the Group’s consolidated accounts, if the functional currency of a subsidiary is different to the presentational currency as
at the reporting date, the assets and liabilities of this entity are translated into the presentational currency at the rate ruling at the reporting date
and the consolidated income statement is translated using the average exchange rate for the year based on the officially published rates by the
National Bank of Ukraine (“NBU”). The foreign exchange differences arising are recognised in other comprehensive income and taken directly to
a separate component of equity. On disposal of a foreign entity the deferred cumulative amount of exchange differences recognised in equity
relating to the particular foreign operation is recognised in the consolidated income statement.
Note 3: New accounting policies
New standards and interpretations adopted
The accounting policies and methods of computation adopted in the preparation of the consolidated financial statements are consistent with
those followed in the preparation of the Group’s annual financial statements for the year ended 31 December 2021 except for the adoption of
new standards, interpretations and amendments to UK adopted IFRS effective as of 1 January 2022.
New standards, interpretations and amendments adopted without an impact on the Group’s consolidated financial statements
Amendments to IAS 16 Property, Plant and Equipment prohibit the deduction from the cost of an item of property, plant and equipment of any
proceeds from selling items produced while bringing that asset into operation and clarify that these proceeds (and the corresponding costs of
production) are recognised in profit or loss.
Amendments to IAS 37 Provisions, Contingent Liabilities and Contingent Assets clarify that the cost of fulfilling a contract comprises the costs
that relate directly to the contract. These can either be incremental costs of fulfilling that contract or the allocation of other costs that relate
directly to fulfilling contracts.
New standards, interpretations and amendments not yet adopted
The Group has elected not to adopt early any revised and amended standards or interpretations that are not yet mandatory in the UK.
The standards and interpretations below could have an impact on the consolidated financial statements of the Group in future periods.
Amendments to IAS 1 Presentation of Financial Statements: Classification of Liabilities as Current or Non-current were issued in January
2020 and are effective for the financial year beginning on 1 January 2024 subject to endorsement by the UK Endorsement Board. The
amendments clarify that the classification of liabilities as current or non-current should be based on the rights to defer the settlement of a liability
by at least 12 months in existence at the end of the reporting period and not on future expectations about whether these rights will be exercised.
Furthermore, the amendments clarify that settlement refers to the transfer to the counterparty of cash, equity instruments, other assets or
services. The Group does not expect a material impact in its consolidated financial statements as a consequence of these amendments.
Amendments to IAS 1 Presentation of Financial Statements and IFRS Practice Statement 2: Disclosure of Accounting policies were issued in
February 2021 and are effective for the financial year beginning on 1 January 2023. They require the disclosures of material accounting policies
rather than significant accounting policies. The amendments to IAS 1 clarify that accounting policy information may be material because of its
nature, even if it relates to immaterial amounts, that accounting policy information is material when it is needed by users of financial statements
to understand other material information in the financial statements and that the disclosure of immaterial accounting policy information shall not
obscure material accounting policy information. The amendments to IFRS Practice Statement 2 include guidance and examples to the amendments
to IAS 1 and illustrate, in particular, the “four-step materiality process” to accounting policy information. The Group does not expect that these
amendments will have a material impact on its consolidated financial statements.
Amendments to IAS 8 Accounting policies, Changes in Accounting Estimates and Errors: Definition of Accounting Estimates were issued
in February 2021 and are effective for the financial year beginning on 1 January 2023. The amendments replace the definition of change in
accounting estimates with the definition of accounting estimates as monetary amounts subject to measurement uncertainty following accounting
policies requirements. A change in accounting estimate resulting from new information or developments is not the correction of an error and
changes in an input or a measurement technique of an accounting estimate are changes in accounting estimates if they do not result from the
correction of prior period errors. The effect of the change relating to the current period is recognised as income or expense in the current period
while the effect, if any, on future periods is recognised as income or expense in those future periods. The Group does not expect that these
amendments will have a material impact on its consolidated financial statements.
Revenue for the year ended 31 December 2022 consisted of the following:
US$000
Year ended
31.12.22
Year ended
31.12.21
Revenue from sales of iron ore pellets and concentrate 1,144,0792,323,238
Freight revenue related to sales of iron ore pellets and concentrate43,557137,595
Total revenue from sales of iron ore pellets and concentrate1,187,6362,460,833
Revenue from logistics and bunker business54,49150,393
Revenue from other sales and services provided6,3637,004
Total revenue1,248,4902,518,230
Since February 2022, the Group’s seaborne sales through the port of Pivdennyi have been suspended as Ukraine’s Black Sea ports are closed due
to the war with Russia. Historically, the sales through the port of Pivdennyi have represented approximately half of the Group’s sales. As a result,
the Group has had to divert its iron ore pellet sales to the European market through the available railway network and its barging operations on the
Danube. The market in Europe was however not able to absorb all the volumes that would have been sold to other markets with ocean-going vessels.
Revenue for the year ended 31 December 2022 includes the effect from the derecognition of contract liabilities of US$7,648 thousand (2021:
US$8,487 thousand) deferred as revenue in the comparative year ended 31 December 2021. As at 31 December 2022, freight-related revenue
in the amount of US$75 thousand was deferred as the performance obligations were not fulfilled and included in the balance of the contract
liabilities. See Note 24 Accrued and contract liabilities for further information.
Export sales of iron ore pellets and concentrate by geographical destination showing separately countries that individually represented 10%
or more of export sales in either the current or prior year were as follows:
US$000
Year ended
31.12.22
Year ended
31.12.21
Europe, including Turkey944,8591,354,048
Austria460,492527,200
Czech Republic148,128106,350
Slovakia138,30280,288
Turkey86,640270,514
Germany38,195291,235
Others73,10278,461
China & South East Asia164,397770,584
China71,041549,885
Others93,356220,699
North East Asia47,496223,409
Middle East & North Africa29,98223,928
North America90288,864
Total exports1,187,6362,460,833
The Group markets its products across various regions. The disclosure of the segmentation reflects how the Group makes its business decisions and
monitors its sales. Information about the composition of the regions is provided in the Glossary on pages 214and215. During the financial year 2022,
the Group’s sales of iron ore pellets and concentrate were significantly impacted by the ongoing war in Ukraine. Due to the ongoing war, the Group’s
seaborne sales through the port of Pivdennyi have been suspended and sales had to be diverted to the market in Europe.
During the year ended 31 December 2022, sales made to five customers accounted for 66% of the revenues from export sales of ore pellets and
concentrate (2021: 53%).
Sales to customers that individually represented more than 10% of total sales in either current or prior year are as follows:
US$000
Year ended
31.12.22
Year ended
31.12.21
Customer A461,394616,064
Customer B148,128106,350
Customer C138,30280,288
Customer D38,195290,511
Customer E2,492211,231
162Ferrexpo plcAnnual Report & Accounts 2022
FINANCIAL STATEMENTS
Notes to the Consolidated Financial Statements continued
Note 7: Operating expenses
Accounting policy
Operating expenses arise in the course of the ordinary activities of the Group and are recognised in the consolidated income statement when
a decrease in future economic benefits related to a decrease in an asset or an increase of a liability has arisen that can be measured reliably.
Expenses are recognised in the consolidated income statement on the basis of a direct association between costs incurred and specific items of
income. When economic benefits are expected to arise over several accounting periods and the association with income can only be broadly or
indirectly determined, expenses are systematically allocated to the accounting period in which the economic benefits are expected to arise.
Royalties are outflows of resources embodying economic benefits and imposed by governments on entities, in accordance with legislation.
The obligating event that gives rise to a liability to pay royalties is the activity, identified by the legislation, that triggers the payment of royalties.
The liability to pay royalties is recognised as the obligating event occurs. Mining royalties payable are presented within operating expenses.
Operating expenses for the year ended 31 December 2022 consisted of the following:
US$000
Year ended
31.12.22
Year ended
31.12.21
Cost of sales582,445727,818
Selling and distribution expenses236,085 340,301
General and administrative expenses63,847 72,163
Other operating expenses309,669271,629
Total operating expenses1,192,0461,411,911
Total operating expenses include:
US$000
Year ended
31.12.22
Year ended
31.12.21
Inventories recognised as an expense upon sale of goods540,010697,900
Employee costs (excl. logistics and bunker business) 92,144 104,018
Inventory movements(52,953) (51,603)
Depreciation of property, plant and equipment and right-of-use assets95,127 113,429
Amortisation of intangible assets1,851 1,682
Royalties43,461 40,871
Costs of logistics and bunker business55,916 47,254
Audit and non-audit services2,0731,694
Community support donations14,536 6,449
Write-offs and impairments260,308 235,618
Losses on disposal and liquidation of property, plant and equipment1,665 4,695
US$000
Notes
As at
31.12.22
As at
31.12.21
Write-off of inventories269247
Write-off of property, plant and equipment
135,5623,233
Write-off of intangible assets
15–931
Write-off of receivables and prepayments–96
Total write-offs5,8314,507
Impairment of property, plant and equipment
13219,931−
Impairment of goodwill and other intangible assets
Impairment of property, plant and equipment, goodwill and other intangible assets as well as of other non-current assets are caused by the
Russian invasion into Ukraine in February 2022, which was considered as a non-adjusting post balance sheet event as at 31 December 2021
and became an adjusting event for the year ended 31 December 2022. See Note 13 Property, plant and equipment, Note 15 Goodwill and other
intangible assets and Note 16 Other non-current assets for further information.
Impairment of inventories for the comparative year ended 31 December 2021 is related to the stockpiled low-grade ore for which the start of the
processing and the volume expected to be utilised could not be reliably estimated. As at the date of the approval of the consolidated financial
statements as at 31 December 2022, the start of the processing and the volume expected to be utilised cannot be reliably estimated. Further
information is provided in Note 17 Inventories.
Write-offs of property, plant and equipment and intangible assets for the comparative year ended 31 December 2021 is primarily related to the
cancellation of the licence for the Galeschynske project, which is in the exploration phase. Whilst the Group is focused on returning this licence
to its previous state, all capitalised costs associated with this licence have been written off as the outcome is currently uncertain. For further
information see Note 30 Commitments, contingencies and legal disputes and the update on the Group’s Principal Risks on pages 60 and 61
in terms of the Ukraine country risk.
Auditor remuneration
US$000
Year ended
31.12.22
Year ended
31.12.21
Audit services
Ferrexpo plc Annual Report and Accounts1,6311,269
Subsidiary entities185196
Total audit services1,8161,465
Audit-related assurance services255229
Total audit and audit-related assurance services2,0711,694
Non-audit services
Other services2–
Total non-audit services2–
Total auditor remuneration2,0731,694
Auditor remuneration paid is in respect of the audit of the financial statements of the Group and its subsidiary companies and, when applicable,
for the provision of other services not in connection with the audit. Audit services for the year ended 31 December 2022 include US$242 thousand
relating to year-end audit for the financial year 2021 incurred as a result of the war in Ukraine.
Note 8: Other income
Accounting policy
Other income mainly includes lease income generated from rail cars, mining equipment and premises, and the proceeds from the sale of spare
parts, scrap metal and fuel and compensations received from insurance companies. Lease income is recognised based on the underlying
contractual basis over the term of the lease. Other income from the sale of consumable materials is recognised as revenue when the title passes.
Other income for the year ended 31 December 2022 consisted of the following:
US$000
Year ended
31.12.22
Year ended
31.12.21
Lease income704916
Other income8,5298,583
Total other income9,2339,499
164Ferrexpo plcAnnual Report & Accounts 2022
FINANCIAL STATEMENTS
Notes to the Consolidated Financial Statements continued
Note 9: Foreign exchange gains and losses
Accounting policy
Foreign exchange gains and losses are reported on a net basis. Operating foreign exchange gains and losses are those resulting directly from
the Group’s operating activities. Non-operating gains and losses are predominantly those associated with the Group’s financing and treasury
activities, including the translation of interest-bearing loans and borrowings denominated in currencies different from the respective functional
currencies and transactional gains and losses from the conversion of cash balances in currencies different from the local functional currencies
at exchange rates different from those at the initial recognition date.
Foreign exchange gains and losses for the year ended 31 December 2022 consisted of the following:
US$000
Year ended
31.12.22
Year ended
31.12.21
Operating foreign exchange gains/(losses)
Conversion of trade receivables340,189 (37,791)
Conversion of trade payables (623) 38
Other(127)(55)
Total operating foreign exchange gains/(losses)339,439(37,808)
Non-operating foreign exchange losses
Conversion of interest-bearing loans(77,678) (3,229)
Conversion of cash and cash equivalents9,711 (181)
Other4,470 210
Total non-operating foreign exchange losses(63,497)(3,200)
Total foreign exchange gains/(losses)275,942(41,008)
The translation differences and foreign exchange gains and losses are predominantly dependent on the fluctuation of the exchange rate of the
Ukrainian hryvnia against the US dollar and the outstanding US dollar denominated receivable balances in Ukraine. Following the Russian invasion
into Ukraine on 24 February 2022, the National Bank of Ukraine pegged the Ukrainian hryvnia at 29.255 to the US dollar in order to mitigate the
adverse impact from the war on the local financial system. On 21 July 2022, the National Bank of Ukraine devalued the local currency to 36.568
to the US dollar with immediate effect. This devaluation of the local currency had a positive effect on the Group’s production costs and resulted in
operating foreign exchange gains on the conversion of the Ukrainian subsidiaries’ trade receivables denominated in US dollar. The depreciation of
the Ukrainian hryvnia of c. 34% also reduces the Group’s net assets as assets and liabilities of the Ukrainian subsidiaries are denominated in the local
currency. The exchange differences arising on translation of non-US dollar functional currency operations (mainly in Ukrainian hryvnia) are included in
the translation reserve. See Note 31 Share capital and reserves for further details.
The table below shows the closing and average rates of the most relevant currencies of the Group compared to the US dollar.
Average exchange ratesClosing exchange rates
Against US$
As at
31.12.22
As at
31.12.21
Year ended
31.12.22
Year ended
31.12.21
UAH32.34227.28636.56927.278
EUR0.9510.8450.9340.882
Note 10: Net finance expense
Accounting policy
Finance expense
Finance expense is expensed as incurred with the exception of interest on loans and borrowings measured at amortised cost, which is
recognised in the consolidated income statement using the effective interest method. Finance expense includes interest on defined benefit plans.
Borrowing costs incurred in respect of the financing of construction or production of a qualifying asset are capitalised up to the date when the
asset is ready for its intended use. See also Note 13 Property, plant and equipment for further details.
Finance income
Finance income comprises interest income on funds invested and the effect of unwinding discounts recorded in previous years. Interest income
is recognised as it accrues using the effective interest method.
Finance expense and income for the year ended 31 December 2022 consisted of the following:
US$000
Notes
Year ended
31.12.22
Year ended
31.12.21
Finance expense
Interest expense on loans and borrowings(479) (9,567)
Less capitalised borrowing costs4795,343
Net interest on defined benefit plans
22(2,678)(3,211)
Bank charges(871)(632)
Interest expense on lease liabilities(233)(474)
Other finance costs(664)(399)
Total finance expense(4,446)(8,940)
Finance income
Interest income888609
Other finance income4128
Total finance income929637
Net finance expense(3,517)(8,303)
Note 11: Taxation
Accounting policy
Current income tax
Current income taxes are computed based on enacted or substantively enacted local tax rates and laws at the reporting date and the expected
taxable income of the entities of the Group for the respective period.
Current income taxes are recognised as an expense or income in the consolidated income statement unless related to items directly recognised
in other comprehensive income or equity or if related to the initial accounting for a business combination.
Deferred income tax
Deferred income tax is provided using the liability method on temporary differences at the reporting date between the tax bases of assets and
liabilities and their carrying amounts for financial reporting purposes.
Deferred tax liabilities are generally recognised for taxable temporary differences that will become taxable. Deferred income tax assets are
generally recognised for deductible temporary differences, carry forwards of available unused tax credits and tax losses, to the extent that it
is more likely than not that they will be recovered in a future period against taxable profit.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period when the asset is realised or the liability
is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted at the reporting date.
No deferred assets or liabilities are recognised if the temporary differences arise from the initial recognition of assets and liabilities in a
transaction, other than in a business combination, which affects neither the accounting profit nor taxable profit or loss.
Deferred tax liabilities are recognised in respect of taxable temporary differences associated with investments in subsidiaries, associates
and interests in joint ventures, except where the Group is able to control the reversal of the temporary differences and it is probable that the
temporary difference will not reverse in the foreseeable future. Deferred tax assets in relation to temporary differences on such investments
and interests are recognised to the extent that it is probable that there are sufficient taxable profits available against which the benefits of the
temporary differences can be utilised and that they are expected to reverse in the foreseeable future.
The carrying amount of deferred income tax assets is reviewed at each reporting date and reduced to the extent that it is no longer probable that
sufficient taxable profit will be available to allow all or part of the deferred income tax assets to be utilised. Additionally, unrecognised deferred
income tax assets are reassessed at each reporting date and are recognised to the extent that it has become probable that future taxable profit
will allow the deferred tax assets to be recovered.
Income tax effects on items directly recognised in other comprehensive income or equity are also recognised in other comprehensive income
or equity, respectively.
Deferred tax assets and deferred tax liabilities are offset if a legally enforceable right exists to set off current tax assets against current tax
liabilities and the deferred taxes relate to the same taxable entity and the same taxation authority.
166Ferrexpo plcAnnual Report & Accounts 2022
FINANCIAL STATEMENTS
Notes to the Consolidated Financial Statements continued
Note 11: Taxation continued
Critical judgements
Tax legislation
The Group operates across a number of jurisdictions through its value chain and prices its sales between its subsidiaries using international
benchmark prices for comparable products covering product quality and applicable freight costs. The Group judges these to be on terms which
comply with applicable legislation in the jurisdictions in which the Group operates.
On 27 June 2022, the Supreme Court of Ukraine ruled partially in favour of the State Fiscal Service of Ukraine (“SFS”) in respect of a claim
made by the SFS, despite two favourable verdicts received by the Group’s subsidiary from lower court instances. The claim was in respect of
a tax audit performed for the period from 1 September 2013 to 31 December 2015 at the Group’s major subsidiary in Ukraine with a focus
on cross-border transactions. As a result of this court decision, an amount of UAH234 million (US$7,999 thousand) became a legally binding
obligation and was paid in July 2022. The partially negative verdict of the Supreme Court of Ukraine might have an adverse impact on the tax
audits described below as the STS might use the court verdict as a precedent.
On 18 February 2020, the State Tax Service of Ukraine (“STS”), formerly known as SFS, commenced two tax audits for cross-border
transactions between the Group’s major subsidiary in Ukraine and two subsidiaries of the Group outside of Ukraine in relation to the sale of
iron ore products during the financial years 2015 to 2017. The audits were halted in March 2020 due to a Covid-19 related quarantine imposed
in Ukraine and resumed on 10 February 2021. On 14 June 2021, the STS commenced another tax audit for the financial years 2015 to 2017 for
cross-border transactions of another Ukrainian subsidiary with the same two subsidiaries of the Group outside of Ukraine. Both audits have
been suspended when Ukraine declared Martial Law, but resumed again on 25 January 2023. Based on legislation in Ukraine, the results of
these audits are to be provided by the STS within 18 months after commencement. The period for both audits has been interrupted first by the
Covid-19 related quarantine imposed between March 2020 and February 2021 and then on 24 February 2022 due to the declaration of Martial
Law as a result of the Russian invasion into Ukraine. The deadlines to provide the reports for the audits have not expired as of 31 December
2022 and are 10 June 2023 and 15 November 2023, respectively.
Despite the verdict received from the Supreme Court of Ukraine, the Group still considers that it has complied with applicable legislation for
all cross-border transactions undertaken and is of the opinion that the court did not appropriately consider relevant technical grounds and the
applicable legislation when ruling on this case. In the case of new claims, the Group will continue to defend its methodology applied to determine
the prices between its subsidiaries, but is aware that there is a risk that the independence of the judicial system and its immunity from economic
and political influences in Ukraine is not upheld. As of the approval of these consolidated financial statements, no claims have been made by the
STS in respect of the audits commenced in 2020 and 2021. As a consequence, no provision has been recorded as at 31 December 2022 for
transactions and years subject to the audits commenced by the STS as it is impossible to reasonably quantify the potential exposure.
Separate from the cases mentioned above, on 23 June 2020 Ferrexpo Poltava Mining (“FPM”) received a court ruling, which grants access to
information and documents to the State Bureau of Investigation in Ukraine (“SBI”) in relation to the sale of iron ore products to two subsidiaries of the
Group outside of Ukraine during the years 2013 to 2019. The court ruling relates to pre-trial investigations carried out by the SBI in relation to
potential tax evasion by the Group in Ukraine. At the time of the approval of these consolidated financial statements, there is very little information
provided in the court ruling in respect of the alleged offences. There is no quantified claim made by the SBI and the ruling is primarily seeking
disclosure of information in order to allow the SBI to determine whether there have potentially been any offences. The Ukrainian subsidiaries
cooperated with the SBI and provided the requested information as per the court ruling in order to support these pre-trial investigations. As of the
date of approval of these consolidated financial statements, there have been no actions or any new requests received from the SBI.
As required by IFRIC 23 Uncertainty over income tax treatments, the Group reviewed and reassessed its exposure in respect of all uncertain
tax positions, including the audits of cross-border transactions in Ukraine under the provisions of this interpretation. The Ukrainian legislation and
regulations on taxation are not always clearly written and are therefore subject to varying interpretations and inconsistent enforcement by local,
regional and national tax authorities. In case of any claims made by the STS and considering the uncertainties of the legal and tax framework in
Ukraine, the Group will defend its pricing methodology applied during these years in the courts in Ukraine. An unfavourable outcome of any
future court proceedings would have an adverse impact on the Group’s total income tax expense and effective tax rate in future periods. See
also the Principal Risks section on pages 60 and 61 for further information on the Ukraine country risk.
Except for the matters in Ukraine mentioned above, the Group is not aware of any significant challenges by local tax authorities in any
jurisdictions in which the Group operates. However, the application of international and local tax legislation and regulations can be complex and
requires judgement to assess possible associated risks, particularly in relation to the Group’s cross-border operations and transactions.
The income tax expense for the year ended 31 December 2022 consisted of the following:
US$000
Year ended
31.12.22
Year ended
31.12.21
Current income tax
Current income tax charge100,064202,335
Amounts related to previous years6,389(1,010)
Total current income tax106,453201,325
Deferred income tax
Origination and reversal of temporary differences12,209(1,343)
Tax effects on items recognised in other comprehensive income consisted of the following for the year ended 31 December 2022:
US$000
Notes
Year ended
31.12.22
Year ended
31.12.21
Tax effect of exchange differences arising on translating foreign operations31(13,036)3,313
Total income tax effects recognised in other comprehensive (credit)/charge(13,036)3,313
The weighted average statutory corporate income tax rate is calculated as the average of the statutory tax rates applicable in the countries in which
the Group operates, weighted by the profits and losses before tax of the subsidiaries in the respective countries, as included in the consolidated
financial information. The weighted average statutory corporate income tax rate was 13.8% for the financial year 2022 (2021: 15.5%). A reconciliation
between the income tax charged in the accompanying financial information and income before taxes multiplied by the weighted average statutory tax
rate for the year ended 31 December 2022 is as follows:
US$000
Year ended
31.12.22
Year ended
31.12.21
Profit before tax338,6591,070,975
Notional tax charge computed at the weighted average statutory tax rate of 13.8% (2021: 15.5%)46,769166,330
Derecognition of deferred tax assets
1
14,7571,107
Expenses not deductible for local tax purposes
2
4,615721
Income exempted for local tax purposes
3
(158)(238)
Effect from utilisation of non-recognised deferred taxes
4
–(5,852)
Effect from capitalised tax loss carry forwards on historic tax losses
4
–(1,578)
Effect from non-recognition of deferred taxes
5
34,88241,442
Effect from non-recognition of deferred taxes on current year losses
6
2,884 –
Effect of different tax rates on local profit streams
7
(3,412)(1,131)
Withholding tax on dividends
8
11,540–
Prior year adjustments to current tax
9
6,389(1,010)
Effect from share of profit from associates
10
(100)(803)
Other (including translation differences) 496994
Total income tax expense118,662199,982
1. The majority of the derecognition in 2022 is an allowance of US$10,749 thousand booked on deferred tax assets recognised by two of the Group’s subsidiaries in Ukraine as a result of
uncertainties as some of the temporary differences are not expected to unwind in the near future. Considering the material uncertainty in terms of the Group’s going concern, the relevant
period for the recovery of the recognised net balance of deferred tax assets has been aligned to the period of the going concern assessment. The remaining amount in 2022 is primarily related
to deferred tax assets recognised in 2019 in light of the change of the tax law in Switzerland and the derecognition of deferred taxes initially recognised at one of the Group’s subsidiaries in
Ukraine. As a result of the ongoing war in Ukraine, it is currently not expected that this specific subsidiary will have taxable profits in the near future. The amount derecognised in 2021 is related
to deferred tax assets recognised in Switzerland in light of the mentioned change of the tax law. These deferred tax assets recognised were in connection with available transitional measures
for companies losing the special tax status available under the old tax law. The derecognition is due to the fact that the taxable profits of the Swiss subsidiaries were lower than forecasted.
Whilst the initial recognition is considered of a non-recurring nature, the derecognition might recur depending on the taxable profits of the Swiss subsidiaries in the future.
2. The effects in 2022 and 2021 predominantly relate to expenses not deductible in Ukraine. This effect is expected to be of a recurring nature as a portion of operating expenses in Ukraine
is historically not deductible for tax purposes according to the enacted local tax legislation.
3. The effects in 2022 and 2021 relate to income expected to be tax exempted in the United Kingdom as primarily related to the adoption of IFRS 9. This effect is considered to be of a
recurring nature.
4. The effect relates to a subsidiary in Ukraine, for which no deferred tax asset was recognised for available tax losses at the end of the comparative year ended 31 December 2021. During
the financial year 2021, the subsidiary became profitable and available tax losses incurred in previous years were used to offset the profit. As all available losses are either used or
recognised as a deferred tax asset as at 31 December 2021, this effect is considered to be of a non-recurring nature.
5. The effect in 2022 predominantly relates to the impairment loss of US$254,477 thousand on the Group’s non-current operating assets as a result of the war in Ukraine, net of the effect
from the changed depreciation pattern for the impaired assets. In 2021, the effect relates to the impairment loss of US$231,111 thousand on stockpiled low-grade ore recorded in one of
the Group’s subsidiaries in Ukraine. Both impairment losses are not tax deductible in Ukraine. Whilst the effect in 2022 could be of a recurring nature, also depending on the situation in
Ukraine, the effect in 2021 is considered to be of a non-recurring nature. In the case that the situation in Ukraine will significantly improve, there is a chance that the recorded impairment
losses will reverse in a future period. Such potential positive effects are expected to be tax exempted. There are other expenses in Ukraine and the United Kingdom, which are historically
not deductible for tax purposes according to the enacted local tax legislation and considered to be of a recurring nature.
6. The effect relates mainly to a subsidiary in Ukraine. Due to the uncertainty in respect of the timing of the subsidiary becoming profitable for local tax purposes, no deferred tax asset has
been recognised. This effect was considered to be of a recurring nature until this subsidiary becomes operative and profitable.
7. The effects relate to the different tax rates applying to different income streams in Swiss subsidiaries as a result of their specific tax status. The effect is of a recurring nature.
8. The effect in 2022 relates to effects of dividends paid by one of the subsidiaries in Ukraine, which are subject to withholding tax, whereas the dividend income was not subject to income
taxes under the participation exemption regime in place in Switzerland. The effect in future years depends on the level of dividend payments made.
9. The effect in 2022 primarily relates to a negative decision received in respect of the transfer pricing claim for the financial year 2015, for which a final decision was received from the
relevant court instance in 2022. The effect in 2021 relates to final tax assessments received in Switzerland. Similar effects, irrespective of the jurisdiction, are likely to occur in the future. In
addition to the effect in Switzerland in 2021, included therein is the release and recognition of provisions, which are expected to be non-recurring.
10. Share of profit from associates is generally recognised net of taxes of the associates. This effect is of a recurring nature.
The Group operates across a number of jurisdictions and its effective tax rate is subject to various factors outside of the Group’s control. This
includes the volatility in the global iron ore pellet market and foreign exchange rate movements, primarily between the Ukrainian hryvnia and the
US dollar. The effective tax rate of the financial year 2022 was 35.0% as a result of the recorded impairment loss totalling US$254,477 thousand on
the Group’s non-current operating assets which is not tax deductible in Ukraine (see Note 13 Property, plant and equipment for further information)
168Ferrexpo plcAnnual Report & Accounts 2022
FINANCIAL STATEMENTS
Notes to the Consolidated Financial Statements continued
Note 11: Taxation continued
and due to the fact that no deferred tax asset was recognised for the resulting temporary differences. Further to that, the Group recorded an
allowance of US$10,749 thousand on deferred tax assets recognised by two of the Group’s subsidiaries in Ukraine. Without these two effects, the
effective tax rate would have been 18.2%.
The effective tax rate of 18.7% for the financial year 2021, was affected by the impairment loss on the stockpiled low-grade ore, which was also
not tax deductible in Ukraine, compared to the weighted average statutory corporate income tax rate of 15.5%.
The net balance of income tax payable changed as follows during the financial year 2022:
US$000
Year ended
31.12.22
Year ended
31.12.21
Opening balance(36,502)(57,132)
Charge in the consolidated income statement(106,453)(201,325)
Booked through other comprehensive income/(loss)13,036(3,313)
Tax paid110,243227,930
Translation differences3,786(2,662)
Closing balance (15,890)(36,502)
The net income tax payable as at 31 December 2022 consisted of the following:
US$000
As at
31.12.22
As at
31.12.21
Income tax receivable balance 4,674636
Income tax payable balance(20,564)(37,138)
Net income tax payable(15,890)(36,502)
Temporary differences at the reporting date between the tax bases of assets and liabilities and their carrying amounts for financial reporting
purposes and the recognition of available tax loss carry forwards result in the following deferred income tax assets and liabilities at
31 December 2022:
Consolidated statement
of financial position
Consolidated
income statement
US$000
As at
31.12.22
As at
31.12.21
Year ended
31.12.22
Year ended
31.12.21
Property, plant and equipment13,47423,757(4,106)895
Right-of-use assets52653212992
Intangible assets3,9565,942(1,944)(1,456)
Inventories205478(152)123
Allowance for restricted cash and deposits–3,837(2,862)–
Defined benefit pension liability459537(77)(560)
Other1,3251,679177450
Tax losses recognised2552,157(1,901)1,657
Total deferred tax assets/change20,20038,919(10,736)1,201
Thereof netted against deferred tax liabilities(5,729)(5,973)
Total deferred tax assets as per the statement of financial position14,47132,946
Property, plant and equipment(320)(559)23933
Intangible assets(384)(470)(33)(472)
Financial assets(4,076)(4,133)56289
Inventories(1,334)–(1,334)–
Lease obligations(503)(590)(305)(53)
Other(459)(362)(96)345
Total deferred tax liabilities/change(7,076)(6,114)(1,473)142
Thereof netted against deferred tax assets5,7295,973
Total deferred tax liabilities as per the statement of financial position(1,347)(141)
Net deferred tax assets/net change 13,12432,805(12,209)1,343
The movement in the deferred income tax balance is as follows:
US$000
Year ended
31.12.22
Year ended
31.12.21
Opening balance32,80530,473
Charge in consolidated income statement(12,209)1,343
Translation differences(7,472)989
Closing balance13,12432,805
The net deferred tax asset balance of US$13,124 thousand includes deferred tax assets totalling US$14,448 thousand related to temporary
differences of the Group’s two major subsidiaries in Ukraine, with the remaining balance reflecting deferred tax liabilities of subsidiaries outside of
Ukraine. The recoverability of these deferred tax assets depends on the level of taxable profits realised by the two subsidiaries in future periods and
the duration of the unwind of the temporary differences. Considering the material uncertainty in terms of the Group’s going concern, the relevant
period for the recovery of the recognised net balance of deferred tax assets has been aligned to the period of the going concern assessment.
Despite the fact that the two Ukrainian subsidiaries realised taxable profits for the financial year 2022 and taxable profits are also expected for
the period covered by the going concern assessment, an allowance of US$10,749 thousand was booked as at 31 December 2022 as a result of
uncertainties in terms of the timing of the unwind of some of the temporary differences. The level of taxable profits in Ukraine depends on many
factors, such as the level of supply of power, the volatility in the global iron pellet market and foreign exchange rate changes, but also on the
implications of the ongoing war in Ukraine as a whole.
As at 31 December 2022, the Group had available tax loss carry forwards in the amount of US$68,691 thousand (2021: US$78,188 thousand) for
which no deferred tax assets were recognised. US$41,687 thousand (2021: US$44,591 thousand) are related to losses incurred in Ukraine and
Austria and those losses do not expire. The remaining balance totalling US$27,004 thousand (2021: US$33,598 thousand) relates to losses
incurred in Hungary, of which US$13,736 thousand (2021: US$19,545 thousand) expire after more than eight years.
No deferred tax liabilities have been recognised on temporary differences in the amount of US$663,536 thousand (2021: US$1,282,355
thousand) arising from undistributed profits from subsidiaries as no distributions are planned. Other temporary differences of US$270,939
thousand have not been recognised as of 31 December 2022 (2021: US$7,765 thousand), of which the vast majority relates to temporary
differences on property, plant and equipment in Ukraine. The increase compared to the comparative period is primarily due to non-recognised
deferred tax assets on the impairment loss of US$254,477 thousand during the financial year 2022.
Future developments
Following an agreement reached by the Finance Ministers from the G7 in July 2021 backing the creation of a global minimum corporate tax rate
of at least 15%, over 140 countries and jurisdictions have agreed to the OECD/G20 Inclusive Framework on BEPS, also referred to as BEPS 2.0,
including Ukraine, United Arab Emirates and Switzerland. The new framework aims to ensure that large multinational enterprises pay a fair share
of tax wherever they operate and to set a global minimum tax rate. Earliest possible implementation is in 2024 and it is expected that
implementation in key countries will commence soon. Whilst some details are still unknown, the United Arab Emirates and Switzerland
announced the adjustment of their local tax legislation by 1 June 2023 and 1 January 2024 respectively, resulting in an increase of the local
corporate tax rate.
Based on the current understanding of the anticipated changes to the global tax landscape, the Group expects an increase of its future effective
tax rate once adjustments are made to relevant local tax legislation. The Group’s future effective tax rate is expected to be in a range of 15.0% to
19.0%. As mentioned above, this effective tax rate is also dependent on the volatility in the global iron ore pellet market and on foreign exchange
rate movements, primarily between the Ukrainian hryvnia and the US dollar, and any one-off events, such as impairment losses that might not be
tax deductible in some jurisdictions.
Note 12: Earnings per share and dividends paid and proposed
Accounting policy
Basic number of Ordinary Shares outstanding
The basic number of Ordinary Shares is calculated by reducing the total number of Ordinary Shares in issue by the weighted average of shares
held in treasury and employee benefit trust reserve. The basic earnings per share (“EPS”) are calculated by dividing the net profit for the year
attributable to ordinary equity shareholders of Ferrexpo plc by the weighted average number of Ordinary Shares.
Dilutive potential Ordinary Shares
The dilutive potential Ordinary Shares outstanding are calculated by adjusting the weighted average number of Ordinary Shares in issue on the
assumption of conversion of all potentially dilutive Ordinary Shares. All share awards that are potentially dilutive are considered in the calculation
of diluted earnings per share.
Distributable reserves
Ferrexpo plc (the “Company”) is the Group’s holding company, with no direct operating business, so its ability to make distributions to its
shareholders is dependent on its ability to access profits held in the subsidiaries. The Group’s consolidated retained earnings shown in the
consolidated statement of changes in equity do not reflect the profits available for distribution in the Group as of 31 December 2022.
170Ferrexpo plcAnnual Report & Accounts 2022
FINANCIAL STATEMENTS
Notes to the Consolidated Financial Statements continued
Note 12: Earnings per share and dividends paid and proposed continued
Year ended
31.12.22
Year ended
31.12.21
Earnings for the year attributable to equity shareholders – per share in US cents
Basic37.41148.2
Diluted37.35147.9
Profit for the year attributable to equity shareholders – US$000
Basic and diluted earnings219,997870,993
Weighted average number of shares – thousands
Basic number of Ordinary Shares outstanding588,017587,699
Effect of dilutive potential Ordinary Shares9311,028
Diluted number of Ordinary Shares outstanding588,948588,727
Dividends proposed and paid
Considering the continued unpredictable situation in Ukraine, no further dividends are proposed for the financial year 2022 as at the date of the
approval of these consolidated financial statements. Taking into account the provisions of the Companies Act 2006 and relevant thin capitalisation
rules, the total available distributable reserves of Ferrexpo plc is US$118,624 thousand as of 31 December 2022 (2021: US$170,800 thousand).
Future distributable reserves at the Ferrexpo plc level are also dependent on the payment of dividends by the subsidiaries to the respective parent
companies within the Group and certain Group companies are currently restricted from paying dividends outside of Ukraine as a result of Ukrainian
currency control measures imposed under the Martial Law. The recorded impairment loss as of 31 December 2022 and the war-related uncertainties,
as well as the uncertainties related to the political environment and the independence of the legal system and other circumstances facing the Group
(see Note 30 Commitments, contingencies and legal disputes) could have a negative impact on the potential for future dividend payments.
US$000
Year ended
31.12.22
Dividends paid during the year
Final dividend for 2021: 6.6 US cents per Ordinary Share38,679
Interim dividend for 2022: 13.2 US cents per Ordinary Share76,899
Interim dividend for 2021: 6.6 US cents per Ordinary Share39,517
Total dividends paid during the year
155,095
Although accounts are published in US dollars and dividends are declared in US dollars, the shares are denominated in UK pounds sterling and
dividends are therefore paid in UK pounds sterling.
Companies Act requirements in respect of dividend payments
During the financial year 2021, the Directors became aware of a technical issue in respect of the interim dividend declared on 4 August 2021
and, following investigations of the issue, of technical issues in respect of dividend payments made by the Company in 2010 and 2011. The
technical issues were ratified by a shareholders’ resolution passed at the general meeting of the shareholders of Ferrexpo Plc on 15 June 2022.
Further details are included in the Directors’ Report in the 2021 Annual Report & Accounts on page 128.
US$000
Year ended
31.12.21
Dividends proposed
Interim dividend for 2021: 6.6 US cents per Ordinary Share38,788
Total dividends proposed
38,788
The interim dividend for 2021 was declared on 22 December 2021 and paid on 28 January 2022.
US$000
Year ended
31.12.21
Dividends paid during the year
Interim dividend for 2021: 39.6 US cents per Ordinary Share231,011
Final dividend for 2020: 13.2 US cents per Ordinary Share77,890
Special interim dividend for 2020: 39.6 US cents per Ordinary Share233,097
Special interim dividend for 2020: 13.2 US cents per Ordinary Share77,379
The impairment test as of 31 December 2022 was prepared based on a long-term model updated in February 2023. Based on the cash flow
generation forecasted in the new model and a nominal pre-tax discount rate of 23.4%, compared to 20.4% as at 30 June 2022 and a pre-war
WACC of 13.8% as of 31 December 2021, no further impairment has to be recorded as of 31 December 2022. The carrying value as of
31 December 2022 reflects the impairment of US$254,477 thousand recorded as of 30 June 2022 and the devaluation of the Ukrainian hryvnia
from 29.255 to 36.569 compared to the US dollar in July 2022, which reduced the carrying value by US$201,375 thousand.
An average iron ore price of US$105 per tonne of 65% Fe fines CFR North China was used in the assumptions for the cash flow projection for the
next five years. In determining the future long-term selling price, the Group takes into account external and internal analysis of the longer-term and
shorter-term supply and demand dynamics throughout the world and considers local supply and demand balances affecting its major customers
and the effects this could have on the longer-term price. In light of the ongoing disruption of the supply of power due to the war, the production
capacity used for the cash flow projections is expected to be 50% and 75% of the pre-war level for the financial years 2023 and 2024, before
recovering in 2025 to the pre-war level. As mentioned above, the Group’s operation in 2022 was also affected by the absence of a significant portion
of seaborne sales due to the closed Black Sea ports in Ukraine. It is expected that currently available logistic networks will be sufficient to transport
the lower level of produced pellets to the Group’s international customers, predominantly in Europe for the time being, but also to customers in
Asia. The increase of the available production capacity assumed in the past for the years covered by the long-term model has been adversely
affected by the Russian invasion into Ukraine as the work on certain growth projects had to be halted or slowed down. There is no perpetual
growth rate applied for the cash flow projections beyond the last year covered by the Group’s long-term model. Cost of production and shipping is
considered taking into account local inflationary pressures, major exchange rate developments between the Ukrainian hryvnia and the US dollar,
the longer-term and shorter-term trends in energy supply and demand and the effect on costs along with the expected movements in steel-related
commodity prices, which affect the cost of certain production inputs. An average devaluation of the hryvnia of 9.7% per year was assumed over
the next 5 years in the Group’s cash flow projection. For the purpose of the impairment test, the future cash flows were discounted using a nominal
pre-tax discount rate of 23.4% (2021: 13.8%) per annum, reflecting the current situation in the country as underlying macro-economic data used
for the computation of the WACC was also adversely affected by the war in Ukraine resulting in a significant increase of Ukraine’s country risk
premium. The key assumptions in respect of production and sales volumes, and of production costs, are largely dependent on the easing of
conflict risks facing the Group business, and therefore a wide range of alternative outcomes are possible, reflecting a high level of uncertainty.
The key assumptions used for the preparation of the Group’s long-term model are:
Key assumptionsBasis
Future productionProved and probable reserves and power expected to be available
Commodity pricesContract prices and longer-term price estimates
Capital expendituresFuture sustaining capital expenditures
Cost of raw materials and other production/distribution costsExpected future cost of production
Exchange ratesLonger-term predictions of market exchange rates
Nominal pre-tax discount rateCost of capital risk adjusted for the resource concerned
The recorded impairment during the financial year 2022 will be re-assessed at the end of any future reporting periods. If there are positive
developments in the Group’s future cash flow generation and the relevant macro-economic data, a portion of the impairment loss might reverse in
future periods. Conversely, an adverse change in the above key assumptions would further reduce the value in use of the Group’s operating non-
current assets.
A delay of the recovery of the production and sales volumes to a pre-war level by another year, with all other assumptions remaining unchanged,
would reduce the value in use of the Group’s non-current operating assets by approximately another US$149,000 thousand. A reduction of the
realised price by US$5 per tonne for the entire period covered by the long-term model would increase the impairment loss by approximately
US$224,000 thousand and a decrease of the production and sales volume by 10%, combined with an increase of the production costs by 5%,
again for the entire period, would increase the impairment loss by approximately US$308,000 thousand. An increase of the pre-tax real discount
rate by 3.0% would result in an increase of US$164,000 thousand, with all other assumptions remaining unchanged.
174Ferrexpo plcAnnual Report & Accounts 2022
FINANCIAL STATEMENTS
Notes to the Consolidated Financial Statements continued
Note 13: Property, plant and equipment continued
As at 31 December 2022, property, plant and equipment comprised:
US$000
Exploration
and
evaluationLand
Mining
assets
Buildings
and tailings
damVessels
Plant and
equipmentVehicles
Fixtures
and fittings
Assets
under
construction Total
Cost:
At 1 January 20211,6068,338189,779238,334133,972369,546224,89710,165351,6261,528,263
The Group leases buildings, equipment and land not used for the direct extraction of ore. The leases for land used for the extraction of ore are
not within the scope of IFRS 16 according to the scope exemptions set out in the standard.
The right-of-use assets and corresponding lease liabilities recognised as at 31 December 2022 primarily refer to long-term rental contracts for
several of the Group’s office premises with rental periods of five to ten years, leased equipment and land not used for the direct extraction of ore.
The lease agreements for land in Ukraine are with the Ukrainian government and have typically a duration of up to 49 years requiring land lease
payments in the form of rental taxes based on annually determined rates by the government. Consequently, related right-of-use assets and lease
liabilities are recognised over a lease term of 12 months only, reflecting the period over which substantially fixed lease payments are expected.
Beyond this period, payments are subject to non-market driven changes in either the normative value of land and/or in the rental tax rate and are
disclosed as commitments as they cannot be considered in-substance fixed payments or as variable lease payments that depend on an index
or a rate.
Right-of-use assets
The right-of-use asset is recognised at the commencement date of the lease (when the asset is ready for use) and initially measured at cost.
The cost includes the balance of the lease liability recognised, initial direct costs and lease payments made at or before the commencement
date.
In subsequent periods, the value of the right-of-use assets is adjusted for accumulated depreciation, impairment losses and remeasurement
of the lease liability, if any. The depreciation is on a straight-line basis over the shorter of the estimated useful life of the underlying asset and
the lease term.
Payments for short-term leases or leases for assets of a low value are recognised as an expense on a systematic basis over the lease term.
Lease liabilities
At the commencement date, lease liabilities are measured at the net present value of the remaining lease payments, discounted using the
interest rate implicit in the lease or, when not available, the incremental borrowing rate computed for a group of leases with similar characteristics
as regards to type of asset, lease term, contract currency and economic environment.
The carrying amount of the lease liabilities is subsequently increased to reflect the interest on the lease liability and decreased by the lease
payments made during the period. Lease payments are split between principal elements and interest and are allocated to net cash flows from
financing activities and operating activities, respectively. The carrying amount is subject to remeasurement in subsequent periods to reflect any
lease modifications.
Commitments
Future minimum rental payments
These commitments relate to leases under the scope of IFRS 16 to which the lessee is committed, but not commenced.
Future commitments for contingent rental payments
These commitments include future cash flows dependent on non-fixed rates related to the long-term portion of leases of land not used for the
direct extraction of ore and accounted for under IFRS 16, whereas the short-term portion is recognised as a lease liability in the statement of
financial position.
As at 31 December 2022, the net book value of the right-of-use assets included in the consolidated statement of financial position and the
associated depreciation charge included in the consolidated income statement comprised:
US$000
Exploration
and
evaluationLand
Mining
assets
Buildings
and tailings
damVessels
Plant and
equipmentVehicles
Fixtures
and fittings
Assets
under
construction Total
Net book value:
At 31 December 2021−3,830−3,072−872–2−7,776
At 31 December 2022–4,375–1,967––––−6,342
Depreciation charge:
Year ended 31 December 2021−2,890−990−1,299116−5,196
Year ended 31 December 2022–3,633–1,093–708–2−5,436
During the year ended 31 December 2022, the additions to right-of-use assets totalled US$5,034 thousand (2021: US$4,504 thousand).
Leased assets and assets under hire purchase contracts are pledged as security for the related finance leases and hire purchase liabilities.
As at 31 December 2022, the carrying amount of the lease liabilities consisted of the following:
US$000
Notes
Year ended
31.12.22
Year ended
31.12.21
Non-current261,3542,143
Current
265,1946,060
176Ferrexpo plcAnnual Report & Accounts 2022
FINANCIAL STATEMENTS
Notes to the Consolidated Financial Statements continued
Note 14: Leases continued
The total cash outflow for leases falling under the scope of IFRS 16 Leases during the year ended 31 December 2022 was US$6,103 thousand
(2021: US$5,904 thousand). During the year ended 31 December 2022, US$576 thousand was recognised as an expense in the consolidated
income statement in respect of short-term leases with a corresponding impact on the net cash flows from operating activities (2021: US$746
thousand). Furthermore, interest expense on lease liabilities in the amount of US$233 thousand was recognised in the consolidated income
statement during the year ended 31 December 2022 (2021: US$474 thousand).
Lease related commitments for future contingent rental payments were US$88,910 thousand as at 31 December 2022 (2021: US$51,034
thousand).
Note 15: Goodwill and other intangible assets
Accounting policy
Goodwill
If the cost of acquisition in a business combination exceeds the identifiable net assets attributable to the Group, the difference is considered as
purchased goodwill, which is not amortised. After initial recognition, goodwill is measured at cost less any accumulated impairment losses. For
the detailed accounting policy on impairment testing see Note 13 Property, plant and equipment.
Impairment testing
The goodwill acquired through business combinations in previous periods has been allocated for impairment purposes to a single cash-
generating unit, as the Group only has one operating segment, being the production and sale of iron ore products. This represents the lowest
level within the Group at which goodwill is monitored for internal management purposes. See Note 13 Property, plant and equipment for
information on key assumptions used when preparing the Group’s long-term model used for the impairment test.
Goodwill is subject to an annual impairment review and a further review is made when indicators of impairment arise following the initial review.
An impairment loss recognised for goodwill is never reversed in a subsequent period. In the case that the identifiable net assets attributable to
the Group exceed the cost of acquisition, the difference is recognised in profit and loss as a gain on bargain purchase. For each business
combination, the Group measures the non-controlling interest in the acquiree either at fair value or at the proportionate share of the acquiree’s
identifiable net assets. If the initial accounting for a business combination cannot be completed by the end of the reporting period in which the
combination occurs, only provisional amounts are reported, which can be adjusted during the measurement period of 12 months after
acquisition date.
Exploration and evaluation assets
See the policy disclosed in Note 13 Property, plant and equipment.
Patents and licenses, computer software and other intangible assets
Patents and licenses, computer software and other intangible assets acquired separately are measured on initial recognition at cost and the
useful lives are assessed as either finite or indefinite. Following the initial recognition, the intangible assets are carried at cost less accumulated
amortisation and accumulated impairment losses. If amortised, the intangible assets are amortised on a straight-line basis over the estimated
useful life of the asset, ranging between one and three years. Capitalised mineral licences are amortised on a unit of production basis.
The cost of other intangible assets acquired in a business combination is its fair value as at the date of acquisition.
Critical estimates
The Russian invasion into Ukraine and the ongoing war resulted in an impairment loss of US$254,477 thousand on the Group’s operating
non-current assets, of which US$27,340 thousand were allocated to goodwill, which was then fully impaired as of 30 June 2022, and
US$1,763 thousand to various asset categories within intangible assets. See Note 13 Property, plant and equipment for further information
on the impairment test performed as at 31 December 2022.
See Note 13 Property, plant and equipment for detailed information on the impairment test performed on goodwill and other intangible assets as
at 31 December 2022.
Sensitivity to changes in assumptions
The Group’s goodwill and other intangible assets were subject to an impairment loss totalling US$29,103 thousand as of 31 December 2022,
which was predominantly caused by the lower cash flow generation of the Group and a higher discount rate to be applied as a result of the war in
Ukraine. An adverse change of certain key assumptions would further reduce the value in use of the Group’s operating non-current assets. See
Note 13 Property, plant and equipment on page 173 in terms of the impact of changes in key assumptions on the impairment in future periods.
178Ferrexpo plcAnnual Report & Accounts 2022
FINANCIAL STATEMENTS
Notes to the Consolidated Financial Statements continued
Note 16: Other non-current assets
As at 31 December 2022, other non-current assets comprised:
US$000
As at
31.12.22
As at
31.12.21
Prepayments for property, plant and equipment32,18491,132
Other non-current assets5,2675,352
Total other non-current assets37,45196,484
Prepayments for property, plant and equipment as at 31 December 2022 are presented net of a total impairment loss of US$5,443 thousand caused
by the Russian invasion into Ukraine in February 2022. See Note 13 Property, plant and equipment for further information.
Other non-current assets include a prepayment of US$5,000 thousand in relation to an investment in a joint venture with an expected closing
date of the transaction later in 2023,which is however also dependent on the situation in Ukraine.
Note 17: Inventories
Accounting policy
Inventories are stated at the lower of cost and net realisable value.
Costs incurred in bringing each product to its present location and condition are accounted for as follows:
– Raw materials – at cost on a first-in, first-out basis.
– Finished goods and work in progress – at cost of direct materials and labour and a proportion of manufacturing overheads based on normal
operating capacity, but excluding borrowing costs.
– Low-grade and weathered ore – at cost, if lower than net realisable value.
The net realisable value is the estimated selling price in the ordinary course of business, less estimated costs of completion (conversion into
pellets or concentrate) and the estimated costs necessary to sell the product or goods.
Major spare parts and servicing equipment that meet the definition of property, plant and equipment are, in accordance with IAS 16, included in
property, plant and equipment and not in inventory.
Critical estimates
Low-grade and weathered ore
Historically, inventories classified as non-current comprised low-grade and weathered ore that were, based on the Group’s processing plans, not
planned to be processed within the next 12 months. As at the date of the approval of the consolidated financial statements as at 31 December
2022, it cannot be reliably predicted when additional processing capabilities will be available to specifically process the stockpiled low-grade ore,
which was fully impaired as at the end of the comparative year ended 31 December 2021.
The stockpiled low-grade ore is still considered as an asset for the Group and some or all of the impairment loss of US$231,111 thousand might reverse
in the future, once changed facts and circumstances can be considered in the net realisable value test of this asset. As at 31 December 2022, there are
no changes in facts and circumstances to be considered. The ongoing war in Ukraine makes it currently difficult to accelerate the commenced
engineering studies for the exploration of possible options for new processing capabilities for the specific purpose of processing low-grade ore.
The remaining balance of non-current inventories as at 31 December 2022 relates to weathered ore, which is expected to be processed after
more than 12 months.
At 31 December 2022, inventories comprised:
US$000
As at
31.12.22
As at
31.12.21
Raw materials and consumables 51,43757,575
Spare parts91,33480,886
Finished ore pellets52,62548,058
Work in progress25,83213,496
Other3,2262,384
Total inventories – current224,454202,399
Weathered ore6,2778,414
Total inventories – non-current6,2778,414
Total inventories230,731210,813
Inventories classified as non-current comprise low-grade and weathered ore that are, based on the Group’s current processing plans, not planned
to be processed within the next 12 months. The processing of this stockpile will take more than 12 months and the beginning and duration of the
processing depend on the Group’s future mining activities, processing capabilities and anticipated market conditions.
Following the impairment loss recorded at the end of the financial year 2021, the volume of low-grade ore extracted during the year ended
31 December 2022 in the amount of US$9,690 thousand was fully recognised in the consolidated income statement and included in the cost of sales.
Trade receivables are non-derivative financial assets initially measured at fair value. Due to their short maturity, the fair value of trade receivables
approximates their carrying amount, which is stated at original invoice amount less an allowance for expected credit losses. The Group
measures the loss allowance at an amount equal to the lifetime expected credit losses of its customers based on publicly available default risk
ratings adjusted for current observable circumstances, forecast information and past history of credit losses. All of the Group’s receivable
balances are classified as current based on the agreed terms and conditions and the Group has no history of credit losses. Therefore, the Group
measures the lifetime expected credit losses of its customers as the 12-month expected credit losses. Individual balances are written off when
management deems that there is no possibility of recovery.
Trade receivables include provisionally priced sales, which are open at the end of the reporting period. Certain contracts have embedded
provisional pricing mechanisms, which have the character of commodity derivatives that are carried at fair value through profit and loss. For
further information on the Group’s contracts with customers see Note 6 Revenue. Revenues on these contracts are initially recognised at the
estimated fair value of consideration receivable, based on the contractual price, and adjusted at the end of each subsequent reporting period on
the basis of changes in iron ore prices and the specific underlying contract terms. Final prices based on the relevant index are normally known
within 60 days after the reporting period. Further information on the fair value of the embedded provisional pricing mechanism at 31 December
2022 is disclosed in Note 27 Financial instruments.
At 31 December 2022, trade and other receivables comprised:
US$000
As at
31.12.22
As at
31.12.21
Trade receivables28,838189,664
Other receivables4,5595,730
Expected credit loss allowance(8,698)(3,031)
Total trade and other receivables24,699192,363
As trade receivables are non-interest bearing and final invoices are generally settled within 90 days after delivery, contracts with customers are not
deemed to contain a significant financing component.
Trade receivables at 31 December 2022 include US$3,284 thousand (2021: US$4,283 thousand) owed by related parties. The detailed related
party disclosures are made in Note 34 Related party disclosures.
The movement in the expected credit loss allowance for trade and other receivables during the year under review was:
US$000
Year ended
31.12.22
Year ended
31.12.21
Opening balance3,0312,313
Increase7,205 1,201
Release(987)(511)
Translation differences(551)28
Closing balance8,6983,031
During the financial year 2022 and the comparative year 2021, there was no movement in the expected credit loss allowance for trade and other
receivables relating to lifetime expected credit losses and credit impaired assets.
The following table shows the Group’s receivables at the reporting date that are subject to credit risk using a provision matrix:
Based on the Ukrainian pension legislation, the pension indexation is defined by the future salary increases and the local inflation rate. As a result
of this, no sensitivity for the indexation of pension is calculated for the Ukrainian schemes, but the sensitivity for local inflation is used instead.
For the presentation of the effects of the changes of the significant assumptions shown in the table above, the present value of the defined
benefit obligation has been calculated based on the projected unit credit method at the end of the reporting period, which is the same as the
one applied for the calculation of the defined benefit obligation recognised in the statement of financial position as at the end of the respective
reporting period. The methods and assumptions used for the sensitivity analysis for the prior year are unchanged.
186Ferrexpo plcAnnual Report & Accounts 2022
FINANCIAL STATEMENTS
Notes to the Consolidated Financial Statements continued
Note 23: Provisions
Accounting policy
General
Provisions are recognised when the Group has a present obligation (legal or constructive) as a result of a past event and it is probable that an
outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount
of the obligation.
Site restoration
Site restoration provisions are made in respect of the estimated future costs of closure and restoration and for environmental rehabilitation costs
(determined by an independent expert) in the accounting period when the related environmental disturbance occurs. The provision is discounted,
if material, and the unwinding of the discount is included in finance costs. At the time of establishing the provision, a corresponding asset is
capitalised where it gives rise to a future benefit and depreciated over future production from the mine to which it relates. The provision is
reviewed on an annual basis for changes in cost estimates, discount rates or the life of operations.
The provision for site restoration changed as follows during the financial year 2022:
US$000
Year ended
31.12.22
Year ended
31.12.21
Opening balance3,8732,846
Unwind of the discount382370
Charge to the consolidated income statement1,033551
Translation differences(1,004)106
Closing balance4,2843,873
The costs of restoration of the different deposits in the Group’s open pit mines are based on amounts determined by an independent and
credited institute taking into account the codes of practice and laws applicable in Ukraine. The useful lives of the different pits and mines are
determined by the same institute based on expected annual stripping and production volumes having taken into account the expected timing
and effect of future mine-life extension programmes. It is expected that the restoration works of the GPL mine will start after the years 2040,
2044 and 2061 for the different areas within the mine. The first minor restoration work of the Yerystivske mine is expected to start for some dump
areas after 2026, whereas the removal of equipment and the flooding of the pit will only begin at the end of the mine’s life in 2048.
The provision represents the discounted value of the estimated costs of decommissioning and restoring the mines at the dates when
the deposits are expected to be depleted in the relevant areas within the mine. The present value of the provision has been calculated
in Ukrainian hryvnia using nominal pre-tax discount rates taking into account the beginning of the restoration work in the different areas of the
mines, averaging at 18.24% (2021: 13.22%).
Uncertainties in estimating the provision include potential changes in regulatory requirements, decommissioning and reclamation alternatives
and the discount and inflation rates to be used in the calculations.
Note 24: Accrued and contract liabilities
Accounting policy
Accrued expenses are recognised for amounts to be paid in a future period for goods or services received, which have not been billed to the
Group as at the end of the reporting period.
Contract liabilities consist of the portion of freight revenues under CIF and CFR Incoterms, which is deferred and recognised over time as the
performance obligation is fulfilled, and released at the point of time when the freight services are completed. Contract liabilities are normally
derecognised within 60 days after the reporting period.
As at 31 December 2022, accrued and contract liabilities comprised:
US$000
As at
31.12.22
As at
31.12.21
Accrued expenses2,03310,915
Accrued interest1828
Accrued employee costs15,04819,088
Advances from customers5613,184
Contract liabilities12,4389,398
Total accrued and contract liabilities19,59352,613
1. For further information on the change in contract liabilities during the year ended 31 December 2022 see Note 6 Revenue.
Cash and cash equivalents include cash at bank and on hand and short-term deposits with original maturity of 90 days or less from inception.
Cash at bank and on hand and short-term deposits are recorded at their nominal amount as these present an insignificant risk of changes in value.
As at 31 December 2022, cash and cash equivalents comprised:
US$000
As at
31.12.22
As at
31.12.21
Cash at bank and on hand112,945158,052
Cash equivalents–9,239
Total cash and cash equivalents112,945167,291
The debt repayments net of proceeds during the period ended 31 December 2022 totalled US$48,249 thousand (31 December 2021:
US$221,188 thousand) affecting the balance of cash and cash equivalents.
Further information on the Group’s gross debt is provided in Note 26 Interest-bearing loans and borrowings.
The balance of cash and cash equivalents held in Ukraine amounts to US$45,229 thousand as at 31 December 2022 (31 December 2021:
US$52,326 thousand). Despite the foreign exchange control measures imposed under Martial Law in Ukraine (see Note 30 Commitments,
contingencies and legal disputes), this balance is fully available to the Group for its operations in Ukraine and is therefore not considered restricted.
Cash equivalents as at the end of the comparative year ended 31 December 2021 relate to cash deposits for letters of credit available within
three months from the date of inception of the letters of credit while cash deposits available only after three months from the date of inception
totalling US$18,962 thousand were classified as other current assets.
Note 26: Interest-bearing loans and borrowings
Accounting policy
Interest-bearing loans and borrowings (excluding lease liabilities) are measured at amortised cost. All loans are in US dollars. See also Note 27
Financial instruments for more details in respect of the accounting policies applied. This note provides information about the contractual terms of
the Group’s major finance facilities.
US$000
Notes
As at
31.12.22
As at
31.12.21
Current
Lease liabilities
145,1946,060
Trade finance facilities–42,146
Total current interest-bearing loans and borrowings5,19448,206
Non-current
Lease liabilities
141,3542,143
Total non-current interest-bearing loans and borrowings1,3542,143
Total interest-bearing loans and borrowings
276,54850,349
The Group has no uncommitted trade finance facilities available as at 31 December 2022, primarily due to the situation in Ukraine, compared to
US$140,000 as at the end of the comparative year ended 31 December 2021, of which US$42,146 were drawn.
Trade finance facilities were secured against receivable balances related to these specific trades.
188Ferrexpo plcAnnual Report & Accounts 2022
FINANCIAL STATEMENTS
Notes to the Consolidated Financial Statements continued
Note 26: Interest-bearing loans and borrowings continued
The table below shows the movements in the interest-bearing loans and borrowings:
US$000
Year ended
31.12.22
Year ended
31.12.21
Opening balance of interest-bearing loans and borrowings50,349266,478
Cash movements:
Repayments of syndicated bank loans – secured–(256,666)
Repayments of other bank loans – unsecured–(764)
Principal and interest elements of lease payments(6,103)(5,904)
Change of trade finance facilities, net(42,146)42,146
Total cash movements(48,249)(221,188)
Non-cash movements:
Amortisation of prepaid arrangement fees–4
Additions to lease liabilities5,3404,506
Others (incl. translation differences)(892)549
Total non-cash movements4,4485,059
Closing balance of interest-bearing loans and borrowings6,54850,349
The outstanding amount of the Group’s syndicated revolving pre-export facility was fully repaid at the end of the comparative year ended
31 December 2021 and the facility was subsequently cancelled.
The interest elements of lease payments are included in the cash flows from operating activities and not in the cash flows used in financing
activities.
Further information on the Group’s exposure to interest rate, foreign currency and liquidity risk is provided in Note 27 Financial instruments.
Note 27: Financial instruments
Accounting policy
Financial assets and liabilities are recognised when the Group becomes a party to the contractual provisions of the financial instrument.
Non-derivative financial instruments
Non-derivative financial instruments comprise investments in equity and debt securities (e.g. promissory notes), trade and other receivables,
cash and cash equivalents, loans and borrowings (including lease liabilities) and trade and other payables.
Derivative financial instruments
Except for the provisionally priced receivables disclosed in Note 18 Trade and other receivables, the Group does not hold any derivative financial
instruments.
Initial measurement
Non-derivative financial instruments
Financial assets and financial liabilities (excluding lease liabilities) are initially measured at fair value. Any transaction costs that are directly
attributable to the acquisition or issue of financial assets or financial liabilities are added or deducted from its fair value except for financial assets
and financial liabilities at fair value through the consolidated income statement. For those financial assets and financial liabilities, the transaction
costs are recognised immediately in the consolidated income statement.
All regular way purchases and sales of financial assets are recognised on the trade date (i.e. the date that the Group commits to purchase or
sell the asset). Regular way purchases or sales are those that require delivery of assets within the period generally established by regulation or
convention in the marketplace.
The subsequent measurement is based on the classification of the financial instruments.
Subsequent measurement
Financial assets
Financial assets measured at amortised cost
Except for the provisionally priced receivables disclosed in Note 18 Trade and other receivables, the Group’s financial assets are non-derivative
with fixed or determinable payments that are not quoted in an active market. Such assets are carried at amortised cost using the effective
interest method. Gains and losses are recognised in the consolidated income statement when the financial assets are derecognised or impaired
Trade and other payables are subsequently measured at amortised cost using the effective interest method.
Interest-bearing loans and borrowings
Interest-bearing loans and borrowings (excluding lease liabilities) are subsequently measured at amortised cost using the effective interest
method. Gains and losses are recognised in the consolidated income statement when the liabilities are derecognised as well as through the
amortisation process. For the accounting policy of lease liabilities see Note 14 Leases.
Impairment of financial assets
In addition to the individual assessment at each reporting date whether a financial asset or group of financial assets is impaired, the Group
also assesses the expected credit losses on financial assets carried at amortised cost. As all of the Group’s financial assets carried at amortised
cost are classified as current based on the agreed terms and conditions, the loss allowance is measured at an amount equal to the 12-month
expected credit losses based on publicly available credit default ratings adjusted for current observable circumstances, forecast information and
past history of credit losses. This assessment is performed individually for all financial assets that are individually significant and collectively for
those that are not individually significant and have similar credit risk characteristics. The carrying amount of the financial assets is reduced by an
allowance account with the change of the allowance being recognised in the consolidated income statement.
Individual balances are written off when management deems that there is no possibility of recovery.
The accounting classification of each category of financial instruments and their carrying amounts are set out below:
As at 31.12.22
US$000
Notes
Financial
assets
measured at
amortised cost
Financial
liabilities
measured at
amortised cost
Lease
liabilitiesTotal
Financial assets
Cash and cash equivalents
25112,945––112,945
Trade and other receivables
1824,699––24,699
Other financial assets5,443––5,443
Total financial assets143,087––143,087
Financial liabilities
Trade and other payables
21–30,509–30,509
Accrued liabilities
24–17,099–17,099
Interest-bearing loans and borrowings
26––6,5486,548
Total financial liabilities–47,6086,54854,156
As at 31.12.21
US$000
Notes
Financial
assets
measured at
amortised cost
Financial
liabilities
measured at
amortised cost
Lease
liabilitiesTotal
Financial assets
Cash and cash equivalents
25167,291––167,291
Trade and other receivables
18192,363––192,363
Other financial assets26,246––26,246
Total financial assets385,900––385,900
Financial liabilities
Trade and other payables
21–72,824–72,824
Accrued liabilities
24–30,031–30,031
Interest-bearing loans and borrowings
26–42,1468,20350,349
Total financial liabilities–145,0018,203153,204
190Ferrexpo plcAnnual Report & Accounts 2022
FINANCIAL STATEMENTS
Notes to the Consolidated Financial Statements continued
Note 27: Financial instruments continued
Fair values and impairment testing
Financial assets and other financial liabilities
The fair values of cash and cash equivalents, trade and other receivables and payables are approximately equal to their carrying amounts due
to their short maturity.
Interest-bearing loans and borrowings
The fair values of interest-bearing loans and borrowings are based on the discounted cash flows using market interest rates (Level 2) and are
approximately equal to their carrying amounts.
Fair value measurements recognised in the statement of financial position
Except for the provisionally priced trade receivables (Level 2) disclosed in Note 18 Trade and other receivables, the Group does not have any
financial instruments that are measured subsequent to initial recognition at fair value, grouped into Level 1 to Level 3 based on the degree to
which the fair value is observable. There were no transfers between Level 1 and Level 2 during the financial year 2022 and the comparative year
ended 31 December 2021.
Financial risk management
Overview
The Group has exposure to the following risks from its use of financial instruments:
– credit risk;
– liquidity risk; and
– market risk – including currency and commodity risk.
This note presents information about the Group’s exposure to each of the above risks, the Group’s objectives, policies and processes for measuring
and managing risk, and the Group’s management of capital. Further quantitative disclosures are included throughout these consolidated financial
statements. The Board has overall responsibility for the establishment and oversight of the Group’s risk management framework.
The Group’s risk management policies are established to identify and analyse the risks faced by the Group, to set appropriate risk limits and
controls, and to monitor risks and adherence to limits. Risk management policies and systems are reviewed regularly to reflect changes in
market conditions and the Group’s activities. The Group, through its training and management standards and procedures, aims to develop a
disciplined and constructive control environment in which all employees understand their roles and obligations.
The Audit Committee oversees how management monitors compliance with the Group’s risk management policies and procedures and reviews
the adequacy of the risk management framework in relation to the risks faced by the Group. The Audit Committee is assisted in its oversight role
by Internal Audit. Internal Audit undertakes both regular and ad hoc reviews of risk management controls and procedures, the results of which
are reported to the Audit Committee and the CFO.
The Group operates a centralised financial risk management structure under the management of the Executive Committee, accountable to
the Board.
The Executive Committee delegates certain responsibilities to the CFO. The CFO’s responsibilities include authority for approving all new
physical, commercial or financial transactions that create a financial risk for the Group. Additionally, the CFO controls the management of
treasury risks within each of the business units in accordance with a Board-approved treasury policy.
Financial instrument risk exposure and management
Natural hedges that can be identified and their effectiveness quantified are used in preference to financial risk management instruments.
Derivative transactions may be executed for risk mitigation purposes only – speculation is not permitted under the approved treasury policy –
and are designed to have the effect of reducing risk on underlying market or credit exposures. Appropriate operational controls ensure
operational risks are not increased disproportionately to the reduction in market or credit risk.
The Group has not used any financial risk management instruments that are derivative in nature, or other hedging instruments, in this or the
comparative year.
Credit risk
Trade and other receivables
The Group, through its trading operations, enters into binding contracts, which contain obligations that create exposure to credit, counterparty
and country risks. It is the primary objective of the Group to manage such risks to reduce uncertainty of collection from buyers. A secondary
objective is to minimise the cost of reducing risks within acceptable parameters.
Credit risk is the risk associated with the possibility that a buyer will default, by failing to make required payments in a timely manner or to comply
with other conditions of an obligation or agreement. Where appropriate, the Group uses letters of credit to assist in mitigating such risks.
Counterparty risk crystallises when a party to an agreement defaults. Where letters of credit are used to minimise this risk, the Group uses a
confirming bank with a similar or higher credit rating to mitigate country and/or credit risk of the issuing bank.
Country risk is the potential volatility of foreign assets, whether receivables or investments, that is due to political and/or financial events in a
given country.
Group Treasury monitors the concentration of all outstanding risks associated with any entity or country, and reports to the Group CFO on a
timely basis.
Investment securities
Outside Ukraine the Group limits its cash exposure to credit, counterparty and country risk by only investing in liquid securities and with
counterparties that are incorporated in an A+ or better “S&P” rated OECD country. A ratings approach is used to determine maximum exposure
to each counterparty. Cash not required for production, distribution and capital expenditures is invested with counterparties rated by S&P or
Moody’s at a level of long-term B “S&P” or short-term A3 “S&P” or better with any exceptions subject to approval by the Board.
Recognising that the principal activities of the Group are predominantly in Ukraine, special consideration is given to Ukrainian transactional
banking counterparties where the sector is small and constrained by the sovereign credit rating. Exceptions may be made under the following
conditions:
– the counterparty is resident in Ukraine; and
– the counterparty is included in the top 15 financial institutions in Ukraine based on the Group’s assessment of the financial institution.
Irrespective of the counterparty risk assessment above, the Group only uses subsidiaries of Western banks for transactional purposes unless
required differently by law.
The Group is currently working with three banks in Ukraine, two of which are subsidiaries of Western banks, and is therefore exposed to Ukraine
country and banking sector risk in this respect.
Guarantees
The Group’s policy is to provide financial guarantees under limited circumstances only for the benefit of wholly owned or substantially wholly
owned subsidiaries.
Exposure to credit risk
The carrying amount of financial assets at 31 December 2022 was US$143,087 thousand (2021: US$385,900 thousand) and represents the
maximum credit exposure. See page 189 for further information.
Of the total maximum exposure to credit risk, US$56,131 thousand (2021: US$85,457 thousand) related to Ukraine.
The total receivables balance relating to the Group’s top three customers was US$6,700 thousand (2021: US$130,684 thousand), making up
56% of the total amounts receivable (2021: 75%). The top three customers are considered to be crisis-resistant top-class steel mills and sales are
made under long-term contracts.
Whilst the global Covid-19 pandemic did not result in a significant increase in the Group’s credit risk in respect of its international customers, the
risks related to Covid-19 remain relevant. The credit risk related to suppliers of equipment and services in Ukraine has been however impacted
by the heightened Ukrainian country risk as a consequence of the ongoing war. See the Principal Risks section on pages 62 and 74 for additional
information on the counterparty risks and risks relating to the global Covid-19 pandemic.
Impairment profile
The Group’s exposure to credit risk relating to trade and other receivables is disclosed in Note 18 Trade and other receivables.
Liquidity risk
Liquidity risk is the risk that the Group will not be able to meet its financial obligations as they fall due. The Group’s approach is to ensure that it
will always have sufficient liquidity to meet its liabilities when due, under both normal and stressed conditions, without incurring unacceptable
losses or risking damage to the Group’s reputation by holding surplus cash or undrawn committed credit facilities. However, the ongoing war in
Ukraine has had a significant impact on the cash flow generation of the Group during the financial year 2022 and the war is expected to continue
to affect the Group’s cash flow generation during the financial year 2023. For further information see also the Group’s Going Concern Statement
in Note 2 Basis of preparation.
The Group prepares detailed rolling cash flow forecasts, which assist it in monitoring cash flow requirements and optimising its cash return on
investments. Typically, the Group intends to ensure that it has sufficient cash on demand and/or lines of credit to meet expected operational
expenses, including the servicing of financial obligations. In normal times, the Group also makes use of uncommitted trade finance facilities to
manage its short-term liquidity requirements. Trade finance generally refers to the financing of individual transactions or a series of revolving
transactions and is often self-liquidating, whereby the lending bank stipulates that all sales proceeds to be collected are applied to settle the loan,
with the remainder returned to the Group. Trade finance transactions are approved by the Group Treasurer and Group CFO. As at 31 December
2022, no trade finance facilities are available to the Group as a result of the ongoing war in Ukraine.
For further information see Note 26 Interest-bearing loans and borrowings and the Group’s Viability Statement on pages 75 and 76.
192Ferrexpo plcAnnual Report & Accounts 2022
FINANCIAL STATEMENTS
Notes to the Consolidated Financial Statements continued
Note 27: Financial instruments continued
The following are the contractual maturities of financial liabilities:
As at 31.12.22
US$000
Less than
1 year
Between
1 to 2 years
Between
2 to 3 years
Between
3 to 4 years
Between
4 to 5 years
More than
5 yearsTotal
Interest-bearing
Lease liabilities5,35588057996–6,829
Total interest-bearing5,35588057996–6,829
Non-interest-bearing
Trade and other payables 30,509–––––30,509
Accrued liabilities17,092–––––17,092
Future interest payable18–––––18
Total non-interest-bearing47,619–––––47,619
Total financial liabilities52,97488057996–54,448
As at 31.12.21
US$000
Less than
1 year
Between
1 to 2 years
Between
2 to 3 years
Between
3 to 4 years
Between
4 to 5 years
More than
5 yearsTotal
Interest-bearing
Floating rate loans and borrowings42,146−−−−−42,146
Lease liabilities6,182963881577778,617
Total interest-bearing48,3289638815777750,763
Non-interest-bearing
Trade and other payables 72,824−−−−−72,824
Accrued liabilities30,031−−−−−30,031
Future interest payable51–––––51
Total non-interest-bearing102,906–––––102,906
Total financial liabilities151,23496388157777153,669
Currency risk
The Group is exposed to currency risk on financial assets and financial liabilities resulting from sales, purchases and borrowings that are
denominated in a currency other than the respective functional currencies of the Group’s subsidiaries. The functional currencies of the Group’s
subsidiaries are primarily the Ukrainian hryvnia, US dollars, euro and Swiss francs. The Group’s functional currency and reporting currency is the
US dollar.
The Group’s major lines of borrowings and the majority of its sales are denominated in US dollars, with costs of local Ukrainian production mainly
in hryvnia. The value of the hryvnia is published by the NBU. Following the Russian invasion into Ukraine on 24 February 2022, the National Bank
of Ukraine pegged the Ukrainian hryvnia at 29.255 to the US dollar in order to mitigate the adverse impact from the war on the local financial
system. On 21 July 2022, the National Bank of Ukraine devalued the local currency to 36.568 to the US dollar with immediate effect
A depreciation of the Ukrainian hryvnia decreases the operating costs of the production unit in US dollar terms and the value of hryvnia payables
recorded in the statement of financial position at the year end in US dollars, with the opposite effect in case of an appreciation of the Ukrainian
hryvnia. As the majority of sales and receivables are denominated in US dollars, a change in the local currency will result in operating exchange
differences recorded in the consolidated income statement. See Note 9 Foreign exchange gains and losses for further information.
In case of a change of the local currency compared to the US dollar, US dollar-denominated loans held by the Ukrainian subsidiaries result in
non-operating exchange differences to the extent these are not matched by US dollar-denominated assets. Fixed assets are held in local
currency amounts and a change in the functional currencies different to the US dollar results in a change of the Group’s net assets as recorded
in the translation reserve.
As mentioned above, the NBU manages and determines the official exchange rates. An interbank market for the exchange of currencies exists in
Ukraine and is monitored by the NBU. The Group, through financial institutions, exchanges currencies at bank offered market rates.
Trade receivables are predominantly in US dollars and are not hedged. Trade payables denominated in US dollars are also not hedged on the
market but are matched against US dollar currency receipts. This includes the interest expense, which is principally payable in US dollars. Trade
receivables and trade payables in Ukrainian hryvnia are not hedged as a forward market for the currency is generally not available.
Other Group monetary assets and liabilities denominated in foreign currencies are considered immaterial as the exposure to currency risk mainly
relates to corporate costs within Switzerland and the UK.
The Group’s exposure to foreign currency risk was as follows as of 31 December 2022:
US$000
As at
31.12.22
As at
31.12.21
Total financial assets143,087385,900
Thereof exposed to Ukrainian hryvnia––
Thereof exposed to US dollar1,74232,120
Thereof exposed to euro1,8467,025
Thereof exposed to Swiss franc9211,014
Thereof exposed to other currencies416549
Total exposures to currencies other than local functional currencies4,92540,708
Total financial liabilities(54,149)(153,204)
Thereof exposed to Ukrainian hryvnia––
Thereof exposed to US dollar(815)(4,482)
Thereof exposed to euro(7,094)(4,058)
Thereof exposed to Swiss franc(192)(225)
Thereof exposed to other currencies(145)(445)
Total exposures to currencies other than local functional currencies(8,246)(9,210)
No other subsidiaries of the Group, apart from the Ukrainian subsidiaries, have financial assets and liabilities denominated in the Ukrainian
hryvnia. The functional currency of the Ukrainian subsidiaries is the Ukrainian hryvnia and the translation of financial assets and financial liabilities
denominated in the Ukrainian hryvnia does therefore not pose a foreign currency risk exposure in the consolidated income statement of the
Group as translation differences are reflected in the translation reserve (see Note 31 Share capital and reserves).
Interest rate risk
Historically, the Group predominantly has borrowed bank funds that were predominantly at floating interest rates and was therefore exposed to
interest rate movements. As at 31 December 2022, the Group does not have any significant balances of interest bearing loans and borrowings.
No interest rate swaps have been entered into in this or prior years.
Commodity risk
Revenues related to provisionally priced sales are initially recognised at the estimated fair value of the consideration receivable based on the
forward price at each reporting date for the relevant period outlined in the different contracts. As a consequence, the receivable balance may
change in a future period when final invoices can be issued based on final iron ore prices to be applied according to the specific underlying
contract terms. There were no provisionally priced sales as at 31 December 2022. The provisionally priced iron ore exposure as at the end of the
comparative year ended 31 December 2021 was 342,916 tonnes and gave rise to a fair value gain of US$4,455 thousand as at 31 December
2021. Final iron ore prices based on the relevant index are normally known within 60 days after the reporting period. The difference between the
provisionally priced receivable balance recognised as at the end of the comparative period 31 December 2021 and the receivable balance taking
into account known final and latest forward prices was US$13,550 thousand and would have increased the consolidated result and the
shareholders’ equity by this amount.
Where pricing terms deviate from the index-based pricing model, derivative commodity contracts may be used to swap the pricing terms to the
iron ore index price.
Finished goods are held at cost without revaluation to a spot price for iron ore pellets at the end of the reporting period, as long as the
recoverable amount exceeds the cost basis.
Sensitivity analysis
A 20% strengthening of the US dollar against the following currencies at 31 December would have (decreased)/increased the consolidated result
and equity by the amounts shown below. The percentage applied to the sensitivity analysis of the Group’s foreign currency exposure is based on
the average change of the Ukrainian hryvnia, the Group’s most relevant foreign currency, compared to the US dollar in past years, which might
repeat again in the near future. This percentage was also applied for the Group’s less relevant foreign currencies and does not have a significant
effect on the total effect of this sensitivity analysis. This assumes that all other variables, in particular interest rates, remain constant.
194Ferrexpo plcAnnual Report & Accounts 2022
FINANCIAL STATEMENTS
Notes to the Consolidated Financial Statements continued
Note 27: Financial instruments continued
US$000
Year ended
31.12.22
Income
statement/
equity
Year ended
31.12.21
Income
statement/
equity
Ukrainian hryvnia1544,606
Euro(875)495
Swiss franc122131
Other4517
Total(554)5,249
A 20% weakening of the US dollar against the above currencies would have an equal but opposite effect to the amounts shown above, on the
basis that all the other variables remain constant.
Fair value sensitivity analysis for fixed rate instruments
The Group does not account for any fixed rate financial assets and liabilities at fair value through profit or loss and the Group does not hold any
derivatives (e.g. interest rate swaps). Therefore, a change in interest rates at the reporting date would not affect the consolidated income
statement.
Cash flow sensitivity for variable rate instruments
An increase of 100 basis points (“bps”) in interest rates would have increased equity and the consolidated result by the amounts shown below.
The possible change applied to the cash flow sensitivity represents a plausible scenario taking into account the average movement of variable
interest rates in the last years and possible changes in the near future. This analysis assumes that all other variables, in particular foreign
currency rates, remain constant.
US$000
Year ended
31.12.22
Year ended
31.12.21
Net finance charge1,1291,251
A decrease of 100bps would decrease equity and profit by US$328 thousand for the year ended 31 December 2022 (2021: US$984 thousand).
This is on the basis that all the other variables remain constant.
Capital management
The Board’s policy is to maintain a strong capital base. The Board of Directors monitors both the demographic spread of shareholders, as well
as the return on capital, which the Group defines as total shareholders’ equity, excluding non-controlling interests, and the level of dividends to
ordinary shareholders. Please refer to the statement of changes in equity for details of the capital position of the Group.
A key measure in respect of the Group’s capital management is the level of net cash/(debt). The net cash position has decreased
from US$116,942 thousand at the beginning of the year to US$106,397 thousand as at 31 December 2022. The slightly lower net cash position
is a reflection of the Group’s resilience through unprecedented and challenging times, with the Group’s management focussing on adequately
balancing the available liquidity, working capital and overall business operation.
The capital base of the Group can be adversely affected by falls in the price of iron ore reducing reported revenues and profitability. The price
that the industry earns for iron ore products is cyclical in nature and the Board of Directors continues to review its capital base in line with
industry trends. The Board seeks to maintain a balance between the higher net returns that might be achievable through leverage and
advantages and security provided by a low gearing and strong capital position.
Growth projects are approved under consideration of potential future market constraints, liabilities management across the Group’s balance
sheet and expected returns to shareholders.
The Board maintains a dividend policy consistent with the Group’s profile, reflecting the investment activities the Group has made supporting
current and future production growth and the cash generated by existing operations, while maintaining a prudent level of dividend distributions
after an appropriate level of liquidity is ensured on an ongoing basis.
The Group has since 24 February 2022 been subject to the currency control measures implemented by the National Bank of Ukraine (“NBU”)
under the Martial Law, which limits the ability of the local Group companies to convert local currency into US dollars and settle cash flows
between onshore and offshore accounts of the Group. The Group has implemented various measures to reduce the risk of fines that may arise
from the currency control measures, but there exists legal uncertainty in the application of the currency control regulations during the Martial
Law in Ukraine. See Note 30 Commitments, contingencies and legal disputes for further information.
The Company is the Group’s holding company, with no direct operating business, so its ability to make distributions to its shareholders is
dependent on its ability to access profits held in the subsidiaries and on the available liquidity above the minimum ongoing buffer requirements
determined by management and the Board. The Group’s consolidated retained earnings shown in the consolidated statement of changes in
equity do not reflect the profits available for distribution in the Group as of 31 December 2022. See Note 12 Earnings per share and dividends
paid and proposed for further information.
For more information about the Group’s interest-bearing loans and borrowings see Note 26 Interest-bearing loans and borrowings.
Note 30: Commitments, contingencies and legal disputes continued
Commitments
Commitments as at 31 December 2022 consisted of the following:
US$000
Year ended
31.12.22
Year ended
31.12.21
Total commitments for the lease of mining land (out of the scope of IFRS 16)50,96357,665
Total capital commitments on purchase of property, plant and equipment134,842191,412
Commitments for investment in a joint venture 6,0646,064
For further information on lease-related commitments see Note 14 Leases.
Contingencies
As disclosed in the 2021 Annual Report and Accounts, the Board, acting through the Committee of Independent Directors (the “CID”), conducted
during the financial year 2020 a review in connection with the Group’s sponsorship arrangements with FC Vorskla and concluded its enquiry in
March 2021. In accordance with arrangements put in place for the full repayment of a loan granted by FC Vorskla Cyprus Ltd. to a related party
entity of the Group’s controlling shareholder outside of the Group, the Group understands that the loan was repaid in full in August 2022.
Legal
In the ordinary course of business, the Group is subject to various legal actions and ongoing court proceedings. There is a risk that the
independence of the judicial system and its immunity from economic and political influences in Ukraine is not upheld, consequently Ukrainian
legislation might be inconsistently applied to resolve the same or similar disputes. See also the Principal Risks section on pages 60 and 61 for
further information on the Ukraine country risk and Note 35 Events after the reporting period in terms of another court order received.
Critical judgements
The Group is exposed to the risks associated with operating in a developing economy, which may or may not be exacerbated by the war and/or
the current circumstances facing the Group’s controlling shareholder (see Ukraine country risk on pages 60 and 61). As a result, the Group is
exposed to a number of risk areas that are heightened compared to those expected in a developed economy, such as an environment of
political, fiscal and legal uncertainties, which require a significant portion of critical judgements to be made by the management.
Share dispute
On 23 November 2020, the Kyiv Commercial Court opened court proceedings in relation to an old shareholder litigation. In 2005, a former
shareholder in PJSC Ferrexpo Poltava Mining (“FPM”) brought proceedings in the Ukrainian courts seeking to invalidate the share sale and
purchase agreement pursuant to which a 40.19% stake in FPM was sold to nominee companies that were previously ultimately controlled
by Kostyantin Zhevago, amongst other parties. After a long period of litigations, all old claims were fully dismissed in 2015 by the Higher
Commercial Court of Ukraine. In January 2021, Ferrexpo AG (“FAG”) received a claim from a former shareholder in FPM to invalidate the share
sale and purchase agreement concluded in 2002.
In February 2021, FAG became aware that three new claims had been filed by three other former shareholders in FPM. Taken together, four
claimants seek to invalidate the share sale and purchase agreement concluded in 2002 pursuant to which a 40.19% stake in FPM was sold,
similar to the previous claims made back in 2005. The Kyiv Commercial Court ruled on 27 May 2021 in favour of FAG and the opposing parties
filed their appeals in June 2021. The Northern Commercial Court of Appeal has opened the appeal proceedings and after several hearings the
Group received in September 2022 a judgement from the appeal court in respect of the aforementioned claim, which states that the share sale
and purchase agreement concluded in 2002 is invalid and orders that 40.19% of the current share capital in FPM should be transferred to the
claimants. The shares in FPM claimed by the claimants, which in 2002 amounted to 40.19% of FPM, now represents 8.5% of FPM’s share capital
as at 31 December 2022, taking into account the dilutive effect from the numerous share capital increases made by FAG since 2002.
Following the identification of numerous errors in the application of the Ukrainian law in the judgement of the Northern Commercial Court of
Appeal by the Group’s legal advisors, FAG filed a cassation appeal and requested the Supreme Court of Ukraine to review the ruling made
by the Northern Commercial Court of Appeal. The hearing at the Supreme Court of Ukraine took place on 17 November 2022. After this first
hearing and before the Supreme Court of Ukraine concluded on the legal merits of the parties involved in this dispute, the parties filed a motion
requesting the case to be heard by the Grand Chamber of the Supreme Court. During the court hearing held on 1 December 2022, the Supreme
Court decided to refer the case for consideration to the Grand Chamber of the Supreme Court. The first hearing by the Grand Chamber of the
Supreme Court is scheduled for 15 March 2023.
Based on legal advice obtained, management remain of the view that FAG has compelling arguments to defend its position in the Grand
Chamber of the Supreme Court. However, there is a risk that the independence of the judicial system and its immunity from economic and
political influences in Ukraine is not upheld. A negative decision from the Grand Chamber of the Supreme Court of Ukraine would result in the
loss of a significant proportion of the Group’s main operating subsidiary in Ukraine and have a material adverse impact on the shareholders’
equity attributable to the shareholders of Ferrexpo plc. Due to legal uncertainties, including the percentage of FPM’s share capital at the
year-end subject to the claims, it is currently impracticable to reasonably estimate the financial impact, but it could be material. A negative
decision could also have an impact on potential future dividends from FPM to FAG and, as result, on the distributable reserves of Ferrexpo plc
(see Note 12 Earnings per share and dividends paid and proposed for further details). No non-controlling interest has been recognised as of
31 December 2022 because the transfer of shares in FPM has not legally happened and FPM remains, as a consequence, wholly owned by FAG
as at the date of the approval of these consolidated financial statements. It is management’s view that such a decision will not cast significant
doubt on the Group’s ability to continue as a going concern. However, such a decision might complicate the daily business of the Group’s major
subsidiary in Ukraine, as the intentions of the opposing parties are not clear at this point of time.
198Ferrexpo plcAnnual Report & Accounts 2022
FINANCIAL STATEMENTS
Notes to the Consolidated Financial Statements continued
Note 30: Commitments, contingencies and legal disputes continued
Currency control measures imposed in Ukraine
With the start of the Russian invasion into Ukraine on 24 February 2022, the Ukrainian government introduced Martial Law affecting, among
others, aspects relating to lending agreements, foreign exchange and currency controls and banking activities.
As a result of the introduced Martial Law, the National Bank of Ukraine (“NBU”) has introduced significant currency and capital control
restrictions in Ukraine. These measures are affecting the Group in terms of its cross-border payments to be made, which are restricted and may
be carried out only in exceptional cases. The maximum period for settlements of invoices under export and import contracts was decreased as
of 1 April 2022 from previously 360 days to 180 days.
These measures put additional pressure on the Group’s liquidity management as the Ukrainian subsidiaries are currently not in the position to
make cash transfers outside of Ukraine. As it is essential to the Group that sufficient liquidity is held outside of Ukraine in order to ensure that
the Group’s liabilities can be settled when falling due, intercompany receivable balances due to the Ukrainian subsidiaries have historically been
paid when falling due and after considering the local cash requirements for the operating activities and the capital expenditure programmes.
The currently lower operating activities and the reduced capital expenditure programmes due to the ongoing war has reduced the local cash
requirements and consequently increased the imbalance between payments to be made into Ukraine and local cash requirements. As a result
of the imposed currency control measures, the Group has to carefully manage the payments to be made into Ukraine, as the local subsidiaries
cannot transfer any surplus funds back to the Group entities outside of Ukraine, if required.
Failure to comply with the currency control regulations can result in financial fines. The offence against the currency control regulations would
result in fines of 0.3% per day computed on the cumulative overdue receivable balances. The Group has implemented various measures to
mitigate the impact of the currency control regulations and reduce the risk of material fines, but there exists legal uncertainty in the application
of the currency control regulations during the Martial Law in Ukraine. The currency control regulations may also be subject to change in the
future (including with retrospective effect). Therefore, there is a risk that the Group may become subject to challenges from regulatory authorities
in connection with the application of the regulations. Considering the amount of outstanding receivable balances between Group companies,
there is a risk of material fines becoming payable in the future. However, as a result of different interpretations of the currency control regulations
during the Martial Law and the measures initiated by the Group to mitigate the risk of potential fines, it is currently not possible to reliably
estimate the amount of a potential exposure.
Other ongoing legal proceedings and disputes
Royalty-related investigation and claim
On 3 February 2022, PJSC Ferrexpo Poltava Mining (“FPM”) and Ferrexpo Yeristovo Mining LLC (“FYM”) received letters from the Office of
Prosecutor General notifying them about ongoing investigation on potential underpayment of iron ore royalty payments during the years 2018 to
2021. The amount of underpayment was not specified in the letters. As part of the investigation, the Office of Prosecutor General requested
documents related to iron ore royalty payments and requested four representatives of the Group’s subsidiaries to appear as witnesses for
investigations.
On 8 February 2022, FPM received a tax audit report, which claims the underpayment of iron ore royalty payments during the period from April
2017 to June 2021 in the amount of approximately UAH1,042 million (approximately US$28,424 thousand as at 31 December 2022). The Group
provided its objections to the claims made in the tax audit report and it was expected that this case will ultimately be heard by the courts in
Ukraine. However, due to the current situation in Ukraine, it is unknown if and when the tax office will provide the final tax audit report
considering or refusing FPM’s objections as well as if and when a first hearing will take place in respect of a final claim received and how the
aforementioned investigation is going to further develop.
On 16 November 2022, the detectives from the Bureau of Economic Security of Ukraine conducted searches at FYM and FPM in connection
with the royalty-related investigation. On 3 February 2023, a notice of suspicion was delivered to a senior manager of FPM, which claimed
underpayment of royalty payments in the amount of approximately UAH2,000 million (approximately US$54,557 thousand as at 31 December
2022) and bail UAH20 million (US$546 thousand as at 31 December 2022) was approved by the court on 9 February 2023. An appeal was
subsequently filed by FPM on the amount of the bail. On 6 February 2023, the court arrested the bank accounts of FPM. Following a motion to
change the scope of the arrest filed by FPM, the court on 8 February 2023 and on 16 February 2023 added exceptions to the original court order
to arrest the bank account of FPM in order to allow FPM to make payments for salaries, local taxes, social security charges, payments for utilities
as well as payments to state and municipal companies. Other motions to change the scope of the arrest and an appeal to cancel the arrest are
expected to be considered by the courts in March 2023.
Based on legal advice obtained, it is management’s view that each of FPM and FYM have compelling arguments to defend their positions in the
court and, as a consequence, no associated liabilities have been recognised in relation to the claim in the consolidated statement of financial
position as at 31 December 2022. However, as with other ongoing legal proceedings, there is a risk that the independence of the judicial system
and its immunity from economic and political influences in Ukraine is not upheld and in that case there could be a material adverse impact on
the Group.
Contested sureties claim
On 7 December 2022, FPM received a claim in the amount of UAH4,727 million (US$128,945 thousand) in respect of contested sureties. These
contested sureties relate to Bank F&C, a Ukrainian bank owned by the Group’s controlling shareholder and which the Group previously used as
its main transactional bank in Ukraine. Bank F&C is still going through the liquidation process after having been declared insolvent by the
National Bank of Ukraine and put under temporary administration on 18 September 2015. Following the loss of funds held at Bank F&C of
approximately US$177,000 thousand, the Group, through its major subsidiaries in Ukraine, initiated various court proceedings with the aim to
maximise the Group’s recovery in the liquidation process of Bank F&C.
The Group’s investments in associates are accounted for using the equity method of accounting. An associate is an entity in which the Group
has significant influence and which is neither a subsidiary nor a joint venture.
Under the equity method, the investment in the associate is carried in the statement of financial position at cost plus any post-acquisition
changes in the Group’s share of net assets of the associate. Goodwill relating to an associate is included in the carrying amount of the
investment and is not amortised nor individually tested for impairment. After application of the equity method, the Group determines whether
it is necessary to recognise any additional impairment loss with respect to the Group’s investment in the associate.
The share of profit from an associate is shown on the face of the consolidated income statement. This is the profit attributable to the Group and
is therefore the profit after tax and non-controlling interests in the subsidiaries of the associate. The reporting dates of the associates and the
Group are identical and the associates’ accounting policies are generally in conformity with those applied by the Group.
The Group holds an interest of 49.9% (2020: 49.9%) in TIS Ruda LLC, operating a port on the Black Sea, which the Group uses as part of its
distribution channel.
US$000
Year ended
31.12.22
Year ended
31.12.21
Opening balance7,0345,873
Share of profit
1
5574,468
Dividends declared(881)(3,536)
Translation adjustments(1,543)229
Closing balance5,1677,034
For the year ended 31 December 2022 the summarised financial information for the associate was as follows:
RevenueNet profit
US$000
Year ended
31.12.22
Year ended
31.12.21
Year ended
31.12.22
Year ended
31.12.21
TIS Ruda LLC
1
4,07721,6191,1168,947
1. Based on preliminary and unaudited financial information.
Since February 2022, the operations at the port of Pivdennyi have been suspended due to the war in Ukraine, which has an adverse impact on
the business and financial position of TIS Ruda LLC.
The figures in the table above represent 100% of the associate’s revenue and net profit and not the Group’s share based on its ownership. As at
31 December 2022, the associate’s total assets were US$15,237 thousand (2021: US$20,106 thousand) and the total liabilities were US$4,883
thousand (2021: US$6,009 thousand) based on preliminary and unaudited statutory accounts. Any deviations from the Group’s associate’s
equity based on the audited financial statements is adjusted subsequent to the year end once the audited financial statements are available.
Note 34: Related party disclosures
During the years presented, the Group entered into arm’s length transactions with entities under the common control of Kostyantin Zhevago,
a controlling shareholder of Ferrexpo plc, with associated companies and with other related parties. Management considers that the Group has
appropriate procedures in place to identify, control, properly disclose and obtain independent confirmation, when relevant, for transactions with
the related parties.
Entities under common control are those under the control of Kostyantin Zhevago. Associated companies refer to TIS Ruda LLC, in which the
Group holds an interest of 49.9% (2021: 49.9%). This is the only associated company of the Group. Information on the Directors’ fee payments
made to the Non-executive Directors and Executive Directors is provided in the Remuneration Report on pages 122 and 123.
Related party transactions entered into by the Group during the years presented are summarised in the following tables:
202Ferrexpo plcAnnual Report & Accounts 2022
FINANCIAL STATEMENTS
Notes to the Consolidated Financial Statements continued
Note 34: Related party disclosures continued
Revenue, expenses, finance income and expense
Year ended 31.12.22Year ended 31.12.21
US$000
Entities
under
common
control
Associated
companies
Other
related
parties
Entities
under
common
control
Associated
companies
Other
related
parties
Other sales
a
560–2657–9
Total related party transactions within revenue560–2657–9
Materials and services
b
6,784––8,334––
Spare parts and consumables
c
7,056––6,350––
Other expenses
d
1,948––2,172––
Total related party transactions withincost of sales15,788––16,856––
Selling and distribution expenses
e
6,5423,819–4,87618,139–
General and administration expenses
f
398–567371–524
Other operating expenses
g
2,019––1,391––
Finance expense8––20––
Total related party transactions withinexpenses24,7553,81956723,51418,139524
Other income–––2––
Total related party transactions25,3153,81956924,17318,139533
A description of the most material transactions, which are in aggregate over US$200 thousand in the current or comparative year, is given below.
Entities under common control
The Group entered into various related party transactions with entities under common control. All transactions were carried out on an arm’s length basis in the normal course of business.
a Sales of scrap metal to OJSC Uzhgorodsky Turbogas totalling US$361 thousand (2021: US$437 thousand); and
a Sales of electricity to Kislorod PPC for US$194 thousand (2021: US$209 thousand).
b Purchases of oxygen, scrap metal and services from Kislorod PCC for US$1,437 thousand (2021: US$1,533 thousand);
b Purchases of cast iron balls from OJSC Uzhgorodsky Turbogas for US$4,258 thousand (2021: US$5,700 thousand); and
b Purchase of maintenance and construction services from FZ Solutions LLC (formerly OJSC Berdychiv Machine-Building Plant Progress) for US$997 thousand (2021: US$1,024).
c Purchases of spare parts from OJSC AvtoKraz Holding in the amount of US$1,799 thousand (2021: US$1,983 thousand);
c Purchases of spare parts from CJSC Kyiv Shipbuilding and Ship Repair Plant (“KSRSSZ”) in the amount of US$902 thousand (2021: US$837 thousand);
c Purchases of spare parts from OJSC Uzhgorodsky Turbogas in the amount of US$1,460 thousand (2021: US$1,032 thousand);
c Purchases of spare parts from FZ Solutions LLC (formerly OJSC Berdychiv Machine-Building Plant Progress) of US$1,125 thousand (2021: US$719 thousand);
c Purchases of spare parts from Kislorod PCC in the amount of US$410 thousand (2021: nil); and
c Purchases of spare parts from Valsa GTV of US$1,231 thousand (2021: US$1,735 thousand).
d Insurance premiums of US$1,948 thousand (2021: US$2,172 thousand) paid to ASK Omega for insurance cover in respect of mining equipment and machinery.
e Purchases of advertisement, marketing and general public relations services from FC Vorskla of US$6,541 thousand (2021: US$4,875 thousand). See page 197 in respect of a loan
relationship between FC Vorskla and another related party.
g Insurance premiums of US$1,085 thousand (2021: US$1,341 thousand) paid to ASK Omega for workmen’s insurance and other insurances;
g Purchase of marketing services from TV & Radio Company of US$212 thousand (2021: US$243 thousand); and
g Purchase of food under the Ferrexpo Humanitarian Fund from JSC Kremenchukmyaso of US$798 thousand (2021: nil). See page 44 for further information on the Ferrexpo Humanitarian
Fund.
Associated companies
The Group entered into related party transactions with its associated company, TIS Ruda LLC, which were carried out on an arm’s length basis in the normal course of business for the
members of the Group (see Note 33 Investments in associates).
e Purchases of logistics services in the amount of US$3,819 thousand (2021: US$18,139 thousand) relating to port operations, including port charges, handling costs, agent commissions
and storage costs. The scope of the services procured from TIS Ruda is heavily affected by the ongoing war in Ukraine as the Group’s seaborne sales through the port of Pivdennyi have
been suspended as a result of the closure of the port.
Other related parties
The Group entered into various transactions with related parties other than those under the control of a controlling shareholder of Ferrexpo plc. All transactions were carried out on an arm’s
length basis in the normal course of business.
f Legal and administrative services in the amount of US$387 thousand (2021: US$506 thousand) provided by Kuoni Attorneys at Law Ltd., which is controlled by a member of the Board of
Directors of one of the subsidiaries of the Group. The Directors’ fees paid totalled US$100 thousand for the financial year 2022 (2021: US$100 thousand).
The table below details the transactions of a capital nature, which were undertaken between Group companies and entities under common
control, associated companies and other related parties during the years presented.
Year ended 31.12.22Year ended 31.12.21
US$000
Entities
under
common
control
Associated
companies
Other
related
parties
Entities
under
common
control
Associated
companies
Other
related
parties
Purchases in the ordinary course of business11,634––552––
Total purchases of property, plant and equipment11,634––552––
During the year ended 31 December 2022, the Group purchased major spare parts and equipment from FZ Solutions LLC (formerly OJSC
Berdychiv Machine-Building Plant Progress) totalling US$ 11,598 thousand (2021: US$283 thousand) in respect of the Wave 1 expansion project
of its processing plant. During the comparative year ended 31 December 2021, the Group procured equipment and materials from CJSC Kyiv
Shipbuilding and Ship Repair Plant (“KSRSSZ”) totalling US$235 thousand for maintenance and repairs of its processing plant.
The FPM Charity Fund owns 75% of the Sport & Recreation Centre (“SRC”) in Horishni Plavni and made contributions totalling US$154 thousand
during the year ended 31 December 2022 (2021: US$120 thousand) for the construction and maintenance of the building, including costs related
to electricity, gas and water consumption. The remaining stake of 25% is owned by JSC F&C Realty, which is under the control of Kostyantin
Zhevago.
Balances with related parties
The outstanding balances, as a result of transactions with related parties, for the years presented are shown in the table below:
As at 31.12.22As at 31.12.21
US$000
Entities
under
common
control
Associated
companies
Other
related
parties
Entities
under
common
control
Associated
companies
Other
related
parties
Prepayments for property, plant and equipment
g
3,847––8,463––
Total non-current assets3,847––8,463––
Trade and other receivables
h
383,24511014,1811
Prepayments and other current assets
i
745120–2,076––
Total current assets7833,36512,1774,1811
Trade and other payables
j
2,057244–732489–
Accrued and contract liabilities––––––
Total current liabilities2,057244–732489–
A description of the balances over US$200 thousand in the current or comparative year is given below.
Entities under common control
g Prepayments for property, plant and equipment totalling US$3,787 thousand (31 December 2021: US$8,422 thousand) were made to FZ Solutions LLC (formerly OJSC Berdychiv
Machine-Building Plant Progress) mainly in relation to the Wave 1 expansion project of the processing plant.
i Prepayments and other current assets totalling US$233 thousand to ASK Omega for insurance premiums (31 December 2021: US$1,123 thousand),
j Trade and other payables of US$107 thousand (31 December 2021: US$221 thousand) related to the purchase of oxygen, metal scrap and services from Kislorod PCC, and
j Trade and other payables of US$1,603 thousand (31 December 2021: US$295 thousand) related to the purchase of spare parts and services from FZ Solutions LLC (formerly OJSC
Berdichev Machine-Building Plant Progress), and
Associated companies
h Trade and other receivables included US$3,245 thousand (2021: US$4,181 thousand) related to dividends declared by TIS Ruda LLC.
i Prepayments and other current assets included US$120 thousand (2021: nil) related to cargo storage services from TIS Ruda LLC.
j Trade and other payables included US$244 thousand (2021: US$489 thousand) related to purchases of logistics services from TIS Ruda LLC.
The Ferrexpo Humanitarian Fund
Following the Russian invasion into Ukraine in February 2022, the Group has established the Ferrexpo Humanitarian Fund with total approved
funding of US$15,000 thousand in order to support local communities in Ukraine. As at 31 December 2022, the Group procured medicine
totalling US$404 thousand from Arterium LLC and food totalling US$798 thousand from JSC Kremenchukmyaso, both under common control of
Kostyantin Zhevago, a controlling shareholder of Ferrexpo plc. Whilst the procurements from Arterium LLC have been made directly by the fund,
the procurements from JSC Kremenchukmyaso have been made through one of the Group’s subsidiaries in Ukraine. See page 44 for further
information on the Ferrexpo Humanitarian Fund.
204Ferrexpo plcAnnual Report & Accounts 2022
FINANCIAL STATEMENTS
Notes to the Consolidated Financial Statements continued
Note 35: Events after the reporting period
As announced on 7 March 2023 on the Regulatory News Service of the London Stock Exchange, the Group became aware of a press release by
the Ukrainian Deposit Guarantee Fund suggesting that a restriction has been placed on shares held by Ferrexpo AG (“FAG”), the Group’s Swiss
subsidiary, in three main operating subsidiaries of the Group in Ukraine, covering 50.3% of the shares held in each subsidiary. Based on the
subsequently published court order in the Ukrainian official register of court decisions, the Kyiv Commercial Court ordered the arrest (freeze) of
50.3% of FAG’s shareholding in each of Ferrexpo Poltava Mining (“FPM”), Ferrexpo Yeristovo Mining (“FYM”) and Ferrexpo Belanovo Mining
(“FBM”). The court order also prohibits each of FPM, FYM and FBM from making changes to the amount of its authorised capital. The court
order does not affect ownership of the shares in these three subsidiaries of the Group in Ukraine, but prohibits the disposal by FAG of 50.3% of
its shareholding in each named subsidiary.
This court order was issued by the Kyiv Commercial Court during a hearing in the commercial litigation between the Deposit Guarantee Fund
and Mr. Zhevago, the Group’s controlling shareholder, in relation to the liquidation of Bank F&C in 2015.
As disclosed in detail in Note 30 Commitments, contingencies and legal disputes in the Group’s 2020 Annual Report and Accounts, similar
orders to freeze 50.3% of FAG’s shareholding in FPM were received by the Group in November 2019 and in June 2020, which were subsequently
successfully appealed and cancelled by FAG in the Ukrainian courts.
In addition to the restriction covering 50.3% of FAG’s shareholding in each of FPM, FYM and FBM, the court order also contains a prohibition on
Ferrexpo plc disposing of any of its shares in FAG. Based on legal advice received by the Group, such prohibition on Ferrexpo plc disposing of
its shares in FAG is not enforceable in the UK and in Switzerland within a short period of time.
The court order also prohibits the disposal by Fevamotinico S.a.r.l. of its shares in Ferrexpo plc.
The Group has no intention, and never has had any intention, of transferring the shares in FPM, FYM, FBM or FAG. In addition, no impact on the
operations of the Group is expected as a result of this court order.
The Group intends to take actions in Ukraine to appeal the court order.
Taking into account that the Group has previously successfully appealed similar court orders, it is management’s view that the Group will be
again successful cancelling such restrictions. However, as with other ongoing legal proceedings in Ukraine, there is a risk that the independence
of the judicial system and its immunity from economic and political influences in Ukraine is not upheld and in that case there could be a material
adverse impact on the Group and its shareholders. The next court hearing is scheduled for 20 March 2023.
As announced on 10 March 2023 on the Regulatory News Service of the London Stock Exchange, the Group transferred 9,513,000 shares from
the treasury share reserves (see Note 31 Share capital and reserves for further information) to the Group’s employee benefit trust reserve. The
shares were transferred on 9 March 2023, at a price of 140.3 pence per share, being the closing share price of the Company’s ordinary shares
on the London Stock Exchange on 8 March 2023. Please see the announcement for further information.
Following the transfer of the shares, the issued share capital of Ferrexpo plc consists of 613,967,956 ordinary shares of 10 pence each, of which
15,830,814 ordinary shares are held in treasury. As a result of this transfer, the interest of the Group’s largest shareholder, Fevamotinico S.a.r.l
(see Note 1 Corporate information for further information), in the voting rights of Ferrexpo plc is now 49.5%.
Other than the events disclosed above, there are no material adjusting or non-adjusting events that have occurred subsequent to the year end.
Investment in subsidiary undertakings at 31 December 2022 relates to the Company’s investment in Ferrexpo AG, which is domiciled in
Switzerland and wholly owned by the Company. The subsidiary’s registered ofce is at Bahnhofstrasse 13, 6340 Baar, Switzerland.
US$000
At 31.12.22At 31.12.21
Investment in subsidiary undertakings147,496147,496
Total investment in subsidiary undertakings147,496147,496
See Note 32 Consolidated subsidiaries to the Group’s consolidated nancial statements for further information on subsidiaries indirectly held by theCompany.
Note 5: Debtors
Debtors as at 31 December 2022 related to the following:
US$000
At 31.12.22At 31.12.21
Amounts falling due within one year
Amounts owed by subsidiary undertakings127,037175,034
Prepaid expenses600600
Income tax receivable139613
Accrued interest owed by subsidiary undertakings3,488144
Total amounts falling due within one year131,264176,391
Amounts falling due after more than one year
Amounts owed by subsidiary undertakings148,437155,119
Deferred tax assets–1,852
Total amounts falling due after more than one year148,437156,971
Total debtors279,701333,362
Amounts owed by subsidiary undertakings falling due after more than one year are loans contractually payable on demand but having assessed the
expected repayment prole, this balance is presented as falling due after more than one year. Furthermore, taking into account the expected repayment
prole, receivables owed by subsidiary undertakings relating to nancial guarantee fees in the amount of US$21,928 thousand are presented as falling
due after more than one year as at 31 December 2022 (2021: US$21,928 thousand).
The table above includes the impact from the application of the expected credit loss impairment model under IFRS 9 Financial instruments.
Thebalance of impairment losses on debtors included in the prot after taxation is US$1,027 thousand as of 31 December 2022 (2021: gains
ofUS$2,788 thousand).
Note 6: Share capital and reserves
Share capital
Share capital represents the nominal value on issue of the Company’s equity share capital, comprising £0.10 Ordinary Shares. The fully paid
share capital of the Company at 31 December 2022 was 613,967,956 Ordinary Shares (2021: 613,967,956 Ordinary Shares) at a par value of
£0.10 paid for in cash, resulting in share capital of US$121,628 thousand (2021: US$121,628 thousand) per the statement of nancial position.
Treasury share reserve
In September 2008, the Company completed a buy-back of 25,343,814 shares for a total cost of US$77,260 thousand. These shares are
currently held as treasury shares by the Group. The Companies Act 2006 forbids the exercise of any rights (including voting rights) and the
payment of dividends in respect of treasury shares.
Employee benet trust reserve
This reserve represents the treasury shares used to satisfy future grants for senior management incentive schemes. As at 31 December 2022,
the employee benet trust reserve included 577,370 shares (2021: 924,899 shares).
Distributable reserves
The Company is the Group’s holding company, with no direct operating business, so its ability to make distributions to its shareholders is
dependent on its ability to access prots held in the subsidiaries. The Company’s retained earnings shown in the statement of changes in equity
as of 31 December 2022 do not reect the prots that are available for distribution by the Company as of this date. Taking into account relevant
thin capitalisation rules and provisions of the Companies Act 2006, the total available distributable reserves of Ferrexpo plc was US$118,624
thousand as of 31 December 2022 (2021: US$170,800 thousand). Details on dividends are disclosed in Note 12 Earnings per share and
dividends paid and proposed of the Group’s consolidated nancial statements.
Companies Act requirements in respect of dividend payments
During the nancial year 2021, the Directors became aware of a technical issue in respect of the interim dividend declared on 4 August 2021
and, following investigations of the issue, of technical issues in respect of dividend payments made by the Company in 2010 and 2011. The
technical issues were ratied by a shareholders’ resolution passed at the general meeting of the shareholders of Ferrexpo plc on 15 June 2022.
Further details are included in the Directors’ Report in the 2021 Annual Report and Accounts on page 128.
210Ferrexpo plcAnnual Report & Accounts 2022
FINANCIAL STATEMENTS
Notes to the Parent Company Financial Statements continued
Note 7: Events after the reporting period
On 9 March 2023, the Group received conrmation that the Kyiv Commercial Court had ordered the arrest (freeze) of 50.3% of Ferrexpo AG’s
(“FAG”) shareholding in each of Ferrexpo Poltava Mining (“FPM”), Ferrexpo Yeristovo Mining (“FYM”) and Ferrexpo Belanovo Mining (“FBM”). The
court order also prohibits each of FPM, FYM and FBM making changes to the amount of its authorised capital and does not affect ownership of
the shares in these three subsidiaries of the Group in Ukraine, but prohibits the disposal by FAG of 50.3% of its shareholding in each named
subsidiary.
This court order was issued by the Kyiv Commercial Court during a hearing in the commercial litigation between the Deposit Guarantee Fund
and Mr. Zhevago, the Group’s controlling shareholder, in relation to the liquidation of Bank F&C in 2015.
The Group has no intention, and never has had any intention, of transferring the shares in FPM, FYM, FBM or FAG. In addition, no impact on
theoperations of the Group is expected as a result of this court order. The next court hearing is scheduled for 20 March 2023.
As announced on 10 March 2023 on the Regulatory News Service of the London Stock Exchange, the Group transferred 9,513,000 shares
fromthe treasury share reserves to the Group’s employee benet trust reserve. Following the transfer of the shares, the issued share capital
ofFerrexpo plc consists of 613,967,956 ordinary shares of 10 pence each, of which 15,830,814 ordinary shares are held in treasury. As a
resultof this transfer, the interest of the Group’s largest shareholder, Fevamotinico S.a.r.l, in the voting rights of Ferrexpo plc is now 49.5%.
For further details on these two events, see Note 35 Events after the reporting period to the Group’s consolidated nancial statements.
Other than the events disclosed above, there are no material adjusting or non-adjusting events have occurred subsequent to the year end.